|
Market Closed -
Xetra
16:35:25 23/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 35.70 EUR | -1.11% |
|
+3.18% | +33.46% |
| 09-30 | Frankfurt stocks close: Dax ends weak September in the red | DP |
| 09-30 | Metzler Research Begins Ionos Group Coverage at Sell | MT |
Company Valuation: IONOS Group SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,444 | 3,042 | 3,685 | 4,810 | - | - |
| Change | - | 24.45% | 21.13% | 30.54% | - | - |
| Enterprise Value (EV) 1 | 2,887 | 3,897 | 4,382 | 5,341 | 5,027 | 4,657 |
| Change | - | 34.98% | 12.43% | 21.89% | -5.87% | -7.36% |
| P/E | 14.2x | 18.4x | 16.4x | 19.2x | 16x | 13.6x |
| PBR | -837x | 19.3x | 12.4x | 9.74x | 5.83x | 4.17x |
| PEG | 0x | -5.66x | 0.4x | 1.4x | 0.8x | 0.8x |
| Capitalization / Revenue | 1.72x | 1.95x | 2.8x | 3.41x | 3.11x | 2.85x |
| EV / Revenue | 2.03x | 2.5x | 3.33x | 3.78x | 3.25x | 2.76x |
| EV / EBITDA | 7.4x | 8.62x | 9.03x | 10.1x | 8.5x | 7.05x |
| EV / EBIT | 10.4x | 12.2x | 12.3x | 13.2x | 10.6x | 8.68x |
| EV / FCF | 12.4x | 12.6x | 13.4x | 18x | 14.6x | 11.6x |
| FCF Yield | 8.06% | 7.95% | 7.47% | 5.54% | 6.84% | 8.63% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 1.23 | 1.19 | 1.63 | 1.86 | 2.237 | 2.626 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,424 | 1,560 | 1,317 | 1,412 | 1,544 | 1,685 |
| EBITDA 1 | 390.3 | 452.2 | 485.2 | 526.5 | 591.5 | 661 |
| EBIT 1 | 277.5 | 318.2 | 355.7 | 404.1 | 472.2 | 536.5 |
| Net income 1 | 174.2 | 169.7 | 229.7 | 256.2 | 307.2 | 359.2 |
| Net Debt 1 | 443 | 855.3 | 697 | 530.7 | 217.1 | -153 |
| Reference price 2 | 17.46 | 21.85 | 26.75 | 35.70 | 35.70 | 35.70 |
| Nbr of stocks (in thousands) | 140,000 | 139,219 | 137,741 | 134,731 | - | - |
| Announcement Date | 27/03/24 | 27/03/25 | 18/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 19.41x | 3.82x | 10.25x | -.--% | 5.45B | ||
| 25.22x | 4.05x | 14.08x | 2.68% | 238B | ||
| 23.95x | 5.01x | 12.28x | 0.69% | 206B | ||
| 17.66x | 2.01x | 10.33x | 2.68% | 153B | ||
| -123.59x | 17.14x | 94.25x | -.--% | 111B | ||
| -523.76x | 37.2x | 152.79x | -.--% | 108B | ||
| 16.35x | 2.95x | 11.37x | 4.92% | 95.75B | ||
| 23.33x | 6.05x | 14.86x | 2.4% | 70.41B | ||
| 25.59x | 2.13x | 13.49x | 1.22% | 50.46B | ||
| 15.09x | 2.2x | 9.35x | 5.16% | 49.32B | ||
| Average | -48.07x | 8.25x | 34.31x | 1.98% | 108.65B | |
| Weighted average by Cap. | -47.24x | 8.43x | 34.73x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IOS Stock
- Valuation IONOS Group SE
Select your edition
All financial news and data tailored to specific country editions
















