Company Valuation: IONOS Group SE

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027
Capitalization 1 2,444 3,042 3,221 3,221 -
Change - 24.45% 5.9% 0% -
Enterprise Value (EV) 1 2,887 3,897 3,884 3,517 3,301
Change - 34.98% -0.33% -9.45% -6.16%
P/E ratio 14.2x 18.4x 14x 11.6x 10.3x
PBR -837x 19.3x 9.36x 5.22x 3.48x
PEG 0x -5.66x 0.3x 0.6x 0.8x
Capitalization / Revenue 1.72x 1.95x 2.31x 2.17x 2.08x
EV / Revenue 2.03x 2.5x 2.78x 2.37x 2.13x
EV / EBITDA 7.4x 8.62x 7.99x 6.68x 5.62x
EV / EBIT 10.4x 12.2x 10.6x 8.34x 7.15x
EV / FCF 12.4x 12.6x 13.5x 10.6x 9.22x
FCF Yield 8.06% 7.95% 7.43% 9.48% 10.8%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 1.23 1.19 1.681 2.026 2.302
Distribution rate - - - - -
Net sales 1 1,424 1,560 1,395 1,485 1,547
EBITDA 1 390.3 452.2 486.1 526.2 587.2
EBIT 1 277.5 318.2 367 421.9 461.5
Net income 1 174.2 169.7 229.8 277.3 315.6
Net Debt 1 443 855.3 663.1 296 79.28
Reference price 2 17.46 21.85 23.60 23.60 23.60
Nbr of stocks (in thousands) 140,000 139,219 136,500 136,500 -
Announcement Date 27/03/24 27/03/25 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.39x2.68x7.68x-.--% 3.55B
25.45x3.85x9.75x0.86% 186B
-622.42x23.63x109.38x-.--% 67.69B
-18.62x6.71x11.21x-.--% 39.33B
63.11x5.14x16.96x-.--% 11.69B
44.47x3.48x14.37x-.--% 10.71B
-47.79x146.38x-49.07x - 6.97B
336.44x5.46x14.8x-.--% 4.95B
339.93x3.79x40.64x-.--% 4.24B
259.48x4.32x20.98x0.33% 3.93B
Average 39.34x 20.54x 19.67x 0.13% 33.89B
Weighted average by Cap. -97.59x 11.11x 29.57x 0.49%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. IOS Stock
  4. Valuation IONOS Group SE