Company Valuation: IONOS Group SE

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 2,444 3,042 3,685 4,810 - -
Change - 24.45% 21.13% 30.54% - -
Enterprise Value (EV) 1 2,887 3,897 4,382 5,341 5,027 4,657
Change - 34.98% 12.43% 21.89% -5.87% -7.36%
P/E 14.2x 18.4x 16.4x 19.2x 16x 13.6x
PBR -837x 19.3x 12.4x 9.74x 5.83x 4.17x
PEG 0x -5.66x 0.4x 1.4x 0.8x 0.8x
Capitalization / Revenue 1.72x 1.95x 2.8x 3.41x 3.11x 2.85x
EV / Revenue 2.03x 2.5x 3.33x 3.78x 3.25x 2.76x
EV / EBITDA 7.4x 8.62x 9.03x 10.1x 8.5x 7.05x
EV / EBIT 10.4x 12.2x 12.3x 13.2x 10.6x 8.68x
EV / FCF 12.4x 12.6x 13.4x 18x 14.6x 11.6x
FCF Yield 8.06% 7.95% 7.47% 5.54% 6.84% 8.63%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 1.23 1.19 1.63 1.86 2.237 2.626
Distribution rate - - - - - -
Net sales 1 1,424 1,560 1,317 1,412 1,544 1,685
EBITDA 1 390.3 452.2 485.2 526.5 591.5 661
EBIT 1 277.5 318.2 355.7 404.1 472.2 536.5
Net income 1 174.2 169.7 229.7 256.2 307.2 359.2
Net Debt 1 443 855.3 697 530.7 217.1 -153
Reference price 2 17.46 21.85 26.75 35.70 35.70 35.70
Nbr of stocks (in thousands) 140,000 139,219 137,741 134,731 - -
Announcement Date 27/03/24 27/03/25 18/03/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
19.41x3.82x10.25x-.--% 5.45B
25.22x4.05x14.08x2.68% 238B
23.95x5.01x12.28x0.69% 206B
17.66x2.01x10.33x2.68% 153B
-123.59x17.14x94.25x-.--% 111B
-523.76x37.2x152.79x-.--% 108B
16.35x2.95x11.37x4.92% 95.75B
23.33x6.05x14.86x2.4% 70.41B
25.59x2.13x13.49x1.22% 50.46B
15.09x2.2x9.35x5.16% 49.32B
Average -48.07x 8.25x 34.31x 1.98% 108.65B
Weighted average by Cap. -47.24x 8.43x 34.73x 1.97%

Y-o-Y evolution of P/E

Valuation ratios - P/E - IONOS Group SE

Historical PBR trend

Valuation ratios - PBR - IONOS Group SE

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - IONOS Group SE

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - IONOS Group SE


Year-on-year evolution of the Yield

Valuation ratios - Yield - IONOS Group SE
  1. Stock Market
  2. Stocks
  3. IOS Stock
  4. Valuation IONOS Group SE