Valuation Ion Beam Applications, SA
Stocks
IBAB
BE0003766806
Advanced Medical Equipment & Technology
|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.82 EUR | +0.60% |
|
-5.20% | +29.88% |
| 06-25 | Ion Beam Applications to Sell Proton Therapy System to Brazilian Non-profit | MT |
| 06-17 | Ion Beam Applications' CEO Takes on Vice Chair Role | MT |
Company Valuation: Ion Beam Applications, SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 442.3 | 453.6 | 336.6 | 391.6 | 378.1 | 487 | - | - |
| Change | - | 2.56% | -25.79% | 16.33% | -3.44% | 28.81% | - | - |
| Enterprise Value (EV) 1 | 312.3 | 336 | 268.2 | 358.1 | 430.3 | 529 | 494.8 | 465.9 |
| Change | - | 7.58% | -20.17% | 33.54% | 20.16% | 22.94% | -6.46% | -5.84% |
| P/E | 119x | 77.5x | -36.9x | 42.8x | 30x | 13.5x | 15x | - |
| PBR | 3.16x | 3.91x | 3.17x | 3.57x | 2.98x | 3.25x | 3.18x | - |
| PEG | - | 1.4x | 0x | -0x | 0.8x | 0x | -1.52x | - |
| Capitalization / Revenue | 1.41x | 1.26x | 0.79x | 0.79x | 0.61x | 0.78x | 0.75x | 0.73x |
| EV / Revenue | 1x | 0.93x | 0.63x | 0.72x | 0.69x | 0.85x | 0.77x | 0.7x |
| EV / EBITDA | 12.7x | 15.6x | 13.9x | 11.2x | 8.71x | 9.67x | 7.86x | 6.12x |
| EV / EBIT | 21.5x | 30.4x | 41.8x | 20.7x | 15.7x | 12.7x | 11x | 7.65x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.19 | 0.21 | 0.17 | 0.24 | 0.25 | 0.2875 | 0.3567 | 0.45 |
| Rate of return | 1.25% | 1.35% | 1.47% | 1.79% | 1.93% | 1.72% | 2.13% | 2.69% |
| EPS 2 | 0.1286 | 0.2007 | -0.3128 | 0.3138 | 0.43 | 1.236 | 1.114 | - |
| Distribution rate | 148% | 105% | -54.3% | 76.5% | 58.1% | 23.3% | 32% | - |
| Net sales 1 | 313 | 361.3 | 428.7 | 498.2 | 620.2 | 624.5 | 646.6 | 665.4 |
| EBITDA 1 | 24.58 | 21.57 | 19.31 | 32 | 49.4 | 54.71 | 62.95 | 76.1 |
| EBIT 1 | 14.51 | 11.05 | 6.417 | 17.3 | 27.4 | 41.61 | 45 | 60.9 |
| Net income 1 | 3.879 | 6.057 | -9.11 | 9.3 | 12.7 | 30.75 | 30.8 | 42.1 |
| Net Debt 1 | -130 | -117.7 | -68.46 | -33.5 | 52.2 | 42 | 7.8 | -21.1 |
| Reference price 2 | 15.24 | 15.56 | 11.54 | 13.42 | 12.92 | 16.72 | 16.72 | 16.72 |
| Nbr of stocks (in thousands) | 29,020 | 29,152 | 29,171 | 29,181 | 29,267 | 29,129 | - | - |
| Announcement Date | 24/03/22 | 23/03/23 | 21/03/24 | 20/03/25 | 27/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 13.53x | 0.85x | 9.67x | 1.72% | 557M | ||
| 26.27x | 4.73x | 18.22x | 0.35% | 195B | ||
| 45.51x | 11.84x | 26.5x | -.--% | 146B | ||
| 16.53x | 3.43x | 11.05x | -.--% | 66.87B | ||
| 32.57x | 7.28x | 23.14x | -.--% | 52.59B | ||
| 18.15x | 2.09x | 10.82x | 2.89% | 43.85B | ||
| 25.95x | 5.17x | 17.68x | 0.77% | 37.73B | ||
| 45.71x | 6.38x | 19.59x | -.--% | 37.03B | ||
| 19.66x | 5.17x | 13.33x | 1.17% | 30.07B | ||
| 14.53x | 1.62x | 9.08x | 0.24% | 29.43B | ||
| Average | 25.84x | 4.86x | 15.91x | 0.71% | 63.89B | |
| Weighted average by Cap. | 29.85x | 6.24x | 18.65x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IBAB Stock
- Valuation Ion Beam Applications, SA
Select your edition
All financial news and data tailored to specific country editions
















