Valuation Ion Beam Applications, SA

Stocks

Real-time Euronext Bruxelles Other stock markets 13:18:33 03/08/2026 BST			5-day change	1st Jan Change
16.02 ^EUR	+1.39%		-1.97%	+23.07%

07-20	Philippine Airlines signs for 15 Boeing 787s, with rights for five more	RE
06-30	Ion Beam Applications S.A. Enters Contract With Instituto Português De Oncologia Do Porto FG, EPE For Installation Of Two Proteus®ONE Compact Proton Therapy Solutions	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	442.3	453.6	336.6	391.6	378.1	459.6	-	-
Change	-	2.56%	-25.79%	16.33%	-3.44%	21.55%	-	-
Enterprise Value (EV) ¹	312.3	336	268.2	358.1	430.3	501.2	475.5	446.5
Change	-	7.58%	-20.17%	33.54%	20.16%	16.47%	-5.13%	-6.11%
P/E	119x	77.5x	-36.9x	42.8x	30x	19.9x	15.4x	10.3x
PBR	3.16x	3.91x	3.17x	3.57x	2.98x	3.46x	2.98x	2.39x
PEG	-	1.4x	0x	-0x	0.8x	0.2x	0.5x	0.2x
Capitalization / Revenue	1.41x	1.26x	0.79x	0.79x	0.61x	0.73x	0.71x	0.69x
EV / Revenue	1x	0.93x	0.63x	0.72x	0.69x	0.79x	0.73x	0.67x
EV / EBITDA	12.7x	15.6x	13.9x	11.2x	8.71x	9.88x	7.58x	5.78x
EV / EBIT	21.5x	30.4x	41.8x	20.7x	15.7x	14.2x	10.4x	7.13x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.19	0.21	0.17	0.24	0.25	0.295	0.3325	0.39
Rate of return	1.25%	1.35%	1.47%	1.79%	1.93%	1.87%	2.1%	2.47%
EPS ²	0.1286	0.2007	-0.3128	0.3138	0.43	0.7957	1.027	1.53
Distribution rate	148%	105%	-54.3%	76.5%	58.1%	37.1%	32.4%	25.5%
Net sales ¹	313	361.3	428.7	498.2	620.2	632.9	647.4	667.2
EBITDA ¹	24.58	21.57	19.31	32	49.4	50.71	62.73	77.28
EBIT ¹	14.51	11.05	6.417	17.3	27.4	35.29	45.7	62.64
Net income ¹	3.879	6.057	-9.11	9.3	12.7	22.03	31.03	44.52
Net Debt ¹	-130	-117.7	-68.46	-33.5	52.2	41.62	15.92	-13.12
Reference price ²	15.24	15.56	11.54	13.42	12.92	15.80	15.80	15.80
Nbr of stocks (in thousands)	29,020	29,152	29,171	29,181	29,267	29,088	-	-
Announcement Date	24/03/22	23/03/23	21/03/24	20/03/25	27/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ION BEAM APPLICATIONS, SA	19.86x	0.79x	9.88x	1.87%	529M
THERMO FISHER SCIENTIFIC, INC.	28.6x	5.1x	19.55x	0.32%	212B
DANAHER CORPORATION	32.54x	5.97x	18.9x	0.75%	137B
INTUITIVE SURGICAL, INC.	38.77x	10.04x	22.2x	-.--%	125B
BOSTON SCIENTIFIC CORPORATION	17.36x	3.69x	11.98x	-.--%	69.46B
EDWARDS LIFESCIENCES CORPORATION	34.01x	6.81x	21.56x	-.--%	49.56B
SIEMENS HEALTHINEERS AG	19.02x	2.21x	11.23x	2.71%	47.2B
AGILENT TECHNOLOGIES, INC.	26.91x	5.36x	18.3x	0.74%	39.08B
WATERS CORPORATION	45.73x	6.38x	19.6x	-.--%	37.05B
ILLUMINA, INC.	42.65x	6.76x	23.9x	-.--%	30.97B
Average	30.54x	5.31x	17.71x	0.64%	74.81B
Weighted average by Cap.	31.07x	6.03x	18.89x	0.44%