Financials INVOLYS S.A.

Equities

INV

MA0000011579

Software

End-of-day quote Casablanca S.E. 23:00:00 07/05/2024 BST 5-day change 1st Jan Change
94 MAD +1.08% Intraday chart for INVOLYS S.A. +1.08% +6.82%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 45.89 61.23 45.12 47.76 39.78 33.68
Enterprise Value (EV) 1 63.82 85.92 75.7 69.34 65.39 53.97
P/E ratio 6.05 x 16.2 x 110 x 12,480 x -433 x -
Yield 6.67% 5% - - - -
Capitalization / Revenue 0.91 x 1.29 x 1.04 x 0.92 x 0.79 x 0.73 x
EV / Revenue 1.26 x 1.81 x 1.75 x 1.34 x 1.3 x 1.17 x
EV / EBITDA - 65,491,898 x 23,370,087 x - 12,779,771 x 23,356,617 x
EV / FCF -21.5 x -12.2 x - - -4.22 x -
FCF Yield -4.65% -8.21% - - -23.7% -
Price to Book 0.49 x 0.65 x 0.48 x 0.74 x 0.44 x -
Nbr of stocks (in thousands) 383 383 383 383 383 383
Reference price 2 119.9 160.0 117.9 124.8 104.0 88.00
Announcement Date 30/04/20 30/04/20 25/06/21 29/04/22 02/05/23 01/05/24
1MAD in Million2MAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 50.65 47.41 43.33 51.83 50.3 46.24
EBITDA - 1.312 3.239 - 5.117 2.311
EBIT 1 6.533 0.9365 2.864 2.964 4.57 1.764
Operating Margin 12.9% 1.98% 6.61% 5.72% 9.08% 3.81%
Earnings before Tax (EBT) 1 9.349 5.01 0.8778 0.1883 0.9346 0.7826
Net income 1 7.591 3.783 0.4109 0.00543 -0.0912 0.6887
Net margin 14.99% 7.98% 0.95% 0.01% -0.18% 1.49%
EPS 2 19.83 9.890 1.070 0.0100 -0.2400 -
Free Cash Flow 1 -2.966 -7.056 - - -15.51 -
FCF margin -5.86% -14.88% - - -30.84% -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 8.000 8.000 - - - -
Announcement Date 30/04/20 30/04/20 25/06/21 29/04/22 02/05/23 01/05/24
1MAD in Million2MAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 17.9 24.7 30.6 21.6 25.6 20.3
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - 18.82 x 9.439 x - 5.005 x 8.781 x
Free Cash Flow 1 -2.97 -7.06 - - -15.5 -
ROE (net income / shareholders' equity) 8.34% 4.03% 0.43% 0.01% -0.1% 0.76%
ROA (Net income/ Total Assets) 2.96% 0.44% 1.32% 1.39% 2.15% 0.82%
Assets 1 256.8 867.3 31.17 0.39 -4.249 83.85
Book Value Per Share 2 245.0 247.0 247.0 169.0 236.0 -
Cash Flow per Share 2 1.590 1.030 0.9200 1.830 1.540 -
Capex 1 0.18 0.26 - - 1.64 -
Capex / Sales 0.35% 0.54% - - 3.26% -
Announcement Date 30/04/20 30/04/20 25/06/21 29/04/22 02/05/23 01/05/24
1MAD in Million2MAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. INV Stock
  4. Financials INVOLYS S.A.