Valuation Investor AB London S.E.

Stocks

Market Closed - London S.E. Other stock markets 16:38:53 22/07/2026 BST			5-day change	1st Jan Change
393.30 ^SEK	+5.82%		+0.95%	+19.73%

07-21	Handelsbanken reiterates Hold on Investor, waits for a better entry point	FW
07-20	Affarsvarlden: Saab's stock surge reshapes Investor's portfolio	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	711,166	584,130	712,637	895,886	1,009,862	1,224,539	-	-
Change	-	-17.86%	22%	25.71%	12.72%	21.26%	-	-
Enterprise Value (EV) ¹	725,657	594,393	726,575	908,080	1,033,249	1,247,839	1,247,839	1,247,839
Change	-	-18.09%	22.24%	24.98%	13.78%	20.77%	0%	0%
P/E	3.21x	-	-	-	-	-	-	-
PBR	1.07x	0.98x	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	17.5x	11.3x	9.92x	11.8x	15.6x	18x	17.9x	16.5x
EV / Revenue	17.8x	11.5x	10.1x	12x	15.9x	18.3x	18.2x	16.8x
EV / EBITDA	80.7x	55x	41.3x	47.9x	50.5x	77.8x	77.8x	-
EV / EBIT	183x	116x	5.47x	7.44x	6.35x	8.08x	24.6x	13.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	4	4.4	4.8	5.2	-	6	6.4	6.8
Rate of return	1.68%	2.27%	2.07%	1.78%	-	1.52%	1.62%	1.73%
EPS ²	74.41	-	-	-	-	-	-	-
Distribution rate	5.38%	-	-	-	-	-	-	-
Net sales ¹	40,737	51,812	71,862	75,681	64,826	68,142	68,513	74,214
EBITDA ¹	8,997	10,802	17,577	18,963	20,446	16,037	16,037	-
EBIT ¹	3,972	5,110	132,744	122,090	162,782	154,448	50,811	93,761
Net income ¹	228,065	-74,681	127,045	113,338	157,494	148,466	82,717	88,445
Net Debt ¹	14,491	10,263	13,938	12,194	23,387	23,300	23,300	23,300
Reference price ²	238.60	193.85	231.50	292.20	328.70	394.20	394.20	394.20
Nbr of stocks (in thousands)	3,063,178	3,062,872	3,062,660	3,062,896	3,062,899	3,063,530	-	-
Announcement Date	21/01/22	20/01/23	19/01/24	23/01/25	22/01/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HAL TRUST	12.32x	1.16x	5.4x	2.39%	17B
MERITZ FINANCIAL GROUP INC.	7.84x	14.12x	-	0.49%	13.78B
WHSP HOLDINGS LIMITED	6.37x	9.88x	28.83x	2.49%	12.06B
GROUPE BRUXELLES LAMBERT SA	22.75x	1.59x	8.95x	6.61%	11.03B
Average	12.32x	6.69x	14.40x	3%	13.47B
Weighted average by Cap.	11.98x	6.52x	13.43x	2.79%