Valuation Investec plc Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 18:06:08 14/07/2026 BST			5-day change	1st Jan Change
7.250 ^EUR	0.00%		-1.39%	+12.70%

07-13	Rathbones ends share buybacks as Investec stake hits 29.9%	AN
07-10	WINNERS & LOSERS: Vodafone and easyJet jump on deal activity	AN

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	4,610	3,845	4,725	4,046	4,772	5,060	-	-
Change	-	-16.58%	22.88%	-14.39%	17.95%	6.05%	-	-
Enterprise Value (EV)	4,610	3,845	4,725	4,046	4,772	5,060	5,060	5,060
Change	-	-16.58%	22.88%	-14.39%	17.95%	6.05%	0%	0%
P/E	-	-	5.16x	6.83x	7.55x	7.76x	7.02x	6.13x
PBR	-	-	-	-	0.89x	-	-	-
PEG	-	-	-	-0.2x	1.13x	2.65x	0.7x	0.4x
Capitalization / Revenue	2.32x	1.69x	2.31x	1.85x	2.09x	2.13x	1.99x	1.85x
EV / Revenue	0x	0x	0x	0x	0x	2.13x	1.99x	1.85x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.76x	4.4x	4.03x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.257	-	0.345	0.365	0.385	0.41	0.45	0.51
Rate of return	5.07%	-	6.61%	7.6%	6.8%	6.84%	7.51%	8.51%
EPS ²	-	-	1.01	0.703	0.75	0.772	0.853	0.977
Distribution rate	-	-	34.2%	51.9%	51.3%	53.1%	52.8%	52.2%
Net sales ¹	1,990	2,280	2,046	2,190	2,281	2,376	2,542	2,739
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	716.2	917	963.6	1,039	1,075	1,062	1,150	1,256
Net income ¹	516.2	804.9	941	693.5	724.5	784.6	856	991.5
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.070	4.477	5.216	4.801	5.660	5.990	5.990	5.990
Nbr of stocks (in thousands)	913,590	856,353	896,090	843,759	834,812	837,503	-	-
Announcement Date	19/05/22	18/05/23	23/05/24	22/05/25	21/05/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MACQUARIE GROUP LIMITED	19.23x	3.64x	9.97x	2.98%	64.99B
ORIX CORPORATION	12.05x	-	-	3.1%	43B
EQUITABLE HOLDINGS, INC.	7.56x	-	-	2.37%	13.46B
SBI HOLDINGS, INC.	6.07x	0.87x	-	3.98%	11.11B
VOYA FINANCIAL, INC.	11.43x	0.84x	-	1.94%	8.97B
ROSEBANK INDUSTRIES PLC	-157.9x	2.77x	15.4x	1.07%	4.11B
FIRST CAPITAL SECURITIES CO., LTD.	26.16x	-	-	1.72%	3.97B
AJ BELL PLC	19.85x	5.8x	13.92x	2.6%	3.15B
Average	-6.94x	2.78x	13.10x	2.47%	19.1B
Weighted average by Cap.	10.19x	3.07x	10.45x	2.88%