Valuation Investec plc Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 09:37:26 27/07/2026 BST			5-day change	1st Jan Change
7.500 ^EUR	+4.17%		+3.45%	+19.05%

07-22	WINNERS & LOSERS: Greencore forecasts annual adjusted profit surge	AN
07-22	Investec Limited Announces Early Redemption of Inlv09 Subordinated Unsecured Callable Notes	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	4,610	3,845	4,725	4,046	4,772	5,325	-	-
Change	-	-16.58%	22.88%	-14.39%	17.95%	11.6%	-	-
Enterprise Value (EV)	4,610	3,845	4,725	4,046	4,772	5,325	5,325	5,325
Change	-	-16.58%	22.88%	-14.39%	17.95%	11.6%	0%	0%
P/E	-	-	5.16x	6.83x	7.55x	7.96x	7.2x	6.29x
PBR	-	-	-	-	0.89x	-	-	-
PEG	-	-	-	-0.2x	1.13x	2.71x	0.7x	0.4x
Capitalization / Revenue	2.32x	1.69x	2.31x	1.85x	2.09x	2.24x	2.09x	1.94x
EV / Revenue	0x	0x	0x	0x	0x	2.24x	2.09x	1.94x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.01x	4.63x	4.24x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.257	-	0.345	0.365	0.385	0.41	0.45	0.51
Rate of return	5.07%	-	6.61%	7.6%	6.8%	6.68%	7.33%	8.3%
EPS ²	-	-	1.01	0.703	0.75	0.772	0.853	0.977
Distribution rate	-	-	34.2%	51.9%	51.3%	53.1%	52.8%	52.2%
Net sales ¹	1,990	2,280	2,046	2,190	2,281	2,376	2,542	2,739
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	716.2	917	963.6	1,039	1,075	1,062	1,150	1,256
Net income ¹	516.2	804.9	941	693.5	724.5	784.6	856	991.5
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.070	4.477	5.216	4.801	5.660	6.142	6.142	6.142
Nbr of stocks (in thousands)	913,590	856,353	896,090	843,759	834,812	837,503	-	-
Announcement Date	19/05/22	18/05/23	23/05/24	22/05/25	21/05/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MACQUARIE GROUP LIMITED	19.17x	3.64x	9.95x	2.98%	65.77B
ORIX CORPORATION	12.32x	-	-	3.03%	43.6B
EQUITABLE HOLDINGS, INC.	7.49x	-	-	2.38%	13.51B
SBI HOLDINGS, INC.	6.08x	0.88x	-	4.03%	11.15B
VOYA FINANCIAL, INC.	11.49x	0.84x	-	1.95%	8.94B
ROSEBANK INDUSTRIES PLC	-1226.71x	2.81x	15.21x	1.05%	4.37B
FIRST CAPITAL SECURITIES CO., LTD.	26.08x	-	-	1.72%	3.96B
XIANGCAI CO.,LTD	65.62x	-	-	-	3.59B
Average	-134.81x	2.04x	12.58x	2.45%	19.36B
Weighted average by Cap.	-19.02x	2.98x	10.28x	2.87%