|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 144.81 ZAR | -0.71% |
|
+0.96% | +18.52% |
Company Valuation: Investec Group
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,610 | 3,845 | 4,725 | 4,046 | 4,772 | 5,615 | - | - |
| Change | - | -16.58% | 22.88% | -14.39% | 17.95% | 17.68% | - | - |
| Enterprise Value (EV) | 4,610 | 3,845 | 4,725 | 4,046 | 4,772 | 5,615 | 5,615 | 5,615 |
| Change | - | -16.58% | 22.88% | -14.39% | 17.95% | 17.68% | 0% | 0% |
| P/E | - | - | 5.16x | 6.83x | 7.55x | 8.59x | 7.78x | 6.79x |
| PBR | - | - | - | - | 0.89x | - | - | - |
| PEG | - | - | - | -0.2x | 1.13x | 2.93x | 0.7x | 0.5x |
| Capitalization / Revenue | 2.32x | 1.69x | 2.31x | 1.85x | 2.09x | 2.36x | 2.21x | 2.05x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.36x | 2.21x | 2.05x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 5.28x | 4.88x | 4.47x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.257 | - | 0.345 | 0.365 | 0.385 | 0.41 | 0.45 | 0.51 |
| Rate of return | 5.07% | - | 6.61% | 7.6% | 6.8% | 6.18% | 6.78% | 7.69% |
| EPS 2 | - | - | 1.01 | 0.703 | 0.75 | 0.772 | 0.853 | 0.977 |
| Distribution rate | - | - | 34.2% | 51.9% | 51.3% | 53.1% | 52.8% | 52.2% |
| Net sales 1 | 1,990 | 2,280 | 2,046 | 2,190 | 2,281 | 2,376 | 2,542 | 2,739 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 716.2 | 917 | 963.6 | 1,039 | 1,075 | 1,062 | 1,150 | 1,256 |
| Net income 1 | 516.2 | 804.9 | 941 | 693.5 | 724.5 | 787.4 | 864 | 991.5 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 5.070 | 4.477 | 5.216 | 4.801 | 5.660 | 6.635 | 6.635 | 6.635 |
| Nbr of stocks (in thousands) | 913,590 | 856,353 | 896,090 | 843,759 | 834,812 | 837,503 | - | - |
| Announcement Date | 19/05/22 | 18/05/23 | 23/05/24 | 22/05/25 | 21/05/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 8.59x | - | - | 6.18% | 7.58B | ||
| 19.91x | 3.81x | 10.43x | 2.88% | 68.88B | ||
| 7.68x | 3.34x | 31.43x | 3.12% | 44B | ||
| 10.46x | - | - | 2.25% | 14.07B | ||
| 8.62x | 0.95x | - | 3.76% | 12.31B | ||
| 12.79x | 0.87x | - | 1.87% | 9.19B | ||
| -1338.25x | 3.01x | 16.25x | 1.11% | 4.76B | ||
| 18.84x | 24.64x | 77.48x | 2.41% | 4.15B | ||
| 26.82x | - | - | 1.68% | 4.08B | ||
| Average | -136.06x | 6.10x | 33.90x | 2.81% | 18.78B | |
| Weighted average by Cap. | -23.90x | 3.81x | 20.53x | 2.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INL Stock
- Valuation Investec Group
Select your edition
All financial news and data tailored to specific country editions
















