|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 35.44 USD | -0.55% |
|
+1.43% | +28.27% |
| 06-15 | Intrepid Potash Appoints Jason Tremblay as CFO | MT |
| 06-15 | Intrepid Potash, Inc. Announces Chief Financial Officer Changes | CI |
Company Valuation: Intrepid Potash, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 560.7 | 379.5 | 305.4 | 282.9 | 363.7 | 469.6 | - | - |
| Change | - | -32.32% | -19.51% | -7.39% | 28.56% | 29.13% | - | - |
| Enterprise Value (EV) 1 | 524.3 | 355 | 302.4 | 240.6 | 322.3 | 293.9 | 288.6 | 272.3 |
| Change | - | -32.29% | -14.81% | -20.44% | 33.96% | -8.8% | -1.8% | -5.67% |
| P/E | - | - | - | - | - | - | - | - |
| PBR | 0.85x | 0.54x | 0.43x | 0.6x | 0.74x | 0.93x | 0.91x | 0.9x |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 2.07x | 1.25x | 1.27x | 1.31x | 1.45x | 1.94x | 2.02x | 2.03x |
| EV / Revenue | 1.94x | 1.17x | 1.25x | 1.11x | 1.29x | 1.21x | 1.24x | 1.18x |
| EV / EBITDA | 7.76x | 2.5x | 7.27x | 6.78x | 5.11x | 5.08x | 6.03x | 5.97x |
| EV / EBIT | 16.6x | 3.45x | 2,400x | -33.4x | 17.3x | 14.7x | 33.2x | 60.1x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 270.3 | 303.4 | 241.4 | 215.9 | 250.1 | 242.5 | 232 | 230.9 |
| EBITDA 1 | 67.59 | 141.8 | 41.57 | 35.49 | 63.08 | 57.85 | 47.84 | 45.58 |
| EBIT 1 | 31.64 | 102.9 | 0.126 | -7.198 | 18.61 | 20.02 | 8.695 | 4.529 |
| Net income | - | - | - | - | - | - | - | - |
| Net Debt 1 | -36.45 | -24.47 | -3.041 | -42.3 | -41.4 | -175.7 | -181 | -197.4 |
| Reference price 2 | 42.73 | 28.87 | 23.89 | 21.92 | 27.73 | 35.63 | 35.63 | 35.63 |
| Nbr of stocks (in thousands) | 13,122 | 13,144 | 12,786 | 12,905 | 13,115 | 13,180 | - | - |
| Announcement Date | 07/03/22 | 06/03/23 | 06/03/24 | 03/03/25 | 04/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.21x | 5.08x | -.--% | 470M | |
| 31.26x | 3.11x | 13.64x | 0.87% | 57.57B | |
| 9.08x | 1.04x | 5.44x | 6.25% | 7.11B | |
| 20.4x | 1.31x | 7.08x | 1.45% | 5.22B | |
| 27.16x | 4.88x | 18.61x | 0.55% | 4.07B | |
| Average | 21.97x | 2.31x | 9.97x | 1.82% | 14.89B | |
| Weighted average by Cap. | 28.13x | 2.87x | 12.62x | 1.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IPI Stock
- Valuation Intrepid Potash, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
