Valuation InTiCa Systems SE

Stocks

Real-time Estimate Tradegate 10:57:13 28/10/2026 GMT			5-day change	1st Jan Change
1.468 ^EUR	+1.94%		0.00%	-27.09%

08-06	InTiCa Systems SE Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-26	InTiCa Systems SE Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	51.52	33.78	27.02	8.53	8.34	6.08	-	-
Change	-	-34.43%	-20%	-68.44%	-2.23%	-27.09%	-	-
Enterprise Value (EV)	51.52	33.78	27.02	8.53	8.34	6.08	6.08	6.08
Change	-	-34.43%	-20%	-68.44%	-2.23%	-27.09%	0%	0%
P/E	26.5x	21.1x	-23.7x	-3.67x	-3.73x	-2.67x	-9x	14.4x
PBR	-	-	-	-	-	-	-	-
PEG	-	-1.2x	0x	-0x	1.03x	-1.42x	0.1x	-0x
Capitalization / Revenue	0.54x	-	0.31x	0.12x	0.1x	0.09x	0.08x	0.07x
EV / Revenue	0x	-	0x	0x	0x	0.09x	0.08x	0.07x
EV / EBITDA	0x	-	0x	0x	0x	1.45x	1.05x	0.87x
EV / EBIT	0x	-	0x	-0x	-0x	-3.04x	15.2x	2.76x
EV / FCF	0x	-	-0x	0x	0x	8.69x	2.53x	3.2x
FCF Yield	0.52%	-	-18.7%	36.7%	80.3%	11.5%	39.5%	31.2%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.46	0.38	-0.27	-0.55	-0.53	-0.54	-0.16	0.1
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	95.74	-	86.9	70.6	85.05	71.2	75.5	81.5
EBITDA ¹	9.276	-	6.5	6.053	4.963	4.2	5.8	7
EBIT ¹	3.396	-	0.3	-0.556	-1.1	-2	0.4	2.2
Net income ¹	1.962	1.615	-1.1	-3.005	-1.492	-3.4	-1	0.7
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.200	8.000	6.400	2.020	1.975	1.440	1.440	1.440
Nbr of stocks (in thousands)	4,223	4,223	4,223	4,223	4,223	4,223	-	-
Announcement Date	26/04/22	02/05/23	07/06/24	27/05/25	19/05/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INTICA SYSTEMS SE	-2.67x	-	-	-	6.77M
SIEMENS AG	24.47x	2.92x	15.92x	2.1%	228B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	12.06x	1.31x	6.18x	4.22%	163B
SCHNEIDER ELECTRIC SE	25.12x	3.29x	15.07x	1.92%	152B
EATON CORPORATION PLC	34.14x	5.08x	21.34x	1.15%	149B
DELTA ELECTRONICS, INC.	37.21x	4.93x	22.18x	1.34%	121B
TRANE TECHNOLOGIES PLC	30.49x	4.37x	21.47x	0.89%	101B
EMERSON ELECTRIC CO.	33.91x	5.46x	19x	1.33%	92.75B
JOHNSON CONTROLS INTERNATIONAL PLC	32.65x	4.04x	21.71x	1.04%	94.42B
DELTA ELECTRONICS (THAILAND)	84.52x	10.45x	59.77x	0.37%	86.78B
Average	31.19x	4.65x	22.51x	1.6%	118.85B
Weighted average by Cap.	31.65x	4.18x	20.17x	1.8%