Valuation InTest Corporation

Stocks

Real-time Estimate Cboe BZX 16:56:33 19/10/2026 BST			5-day change	1st Jan Change
13.40 ^USD	+4.28%		-6.57%	+80.72%

10-06	Top Premarket Gainers	MT
10-05	Intest Corporation Provides Estimated Revenue for the Quarterly Period Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	134.5	110.1	162.7	104.4	92.14	163.7	-	-
Change	-	-18.12%	47.74%	-35.81%	-11.77%	77.7%	-	-
Enterprise Value (EV)	134.5	110.1	162.7	104.4	92.14	163.7	163.7	163.7
Change	-	-18.12%	47.74%	-35.81%	-11.77%	77.7%	0%	0%
P/E	18.7x	13.2x	17.2x	35.8x	-35.6x	52.1x	21.4x	15.5x
PBR	-	1.72x	-	-	-	-	-	-
PEG	-	0.9x	13.42x	-0.5x	0x	-0x	0x	0.4x
Capitalization / Revenue	1.58x	0.94x	1.32x	0.8x	0.81x	1.18x	1.1x	1.04x
EV / Revenue	0x	0x	0x	0x	0x	1.18x	1.1x	1.04x
EV / EBITDA	0x	0x	0x	0x	0x	14.5x	10.5x	-
EV / EBIT	0x	0x	0x	0x	-0x	43.1x	19.5x	13.5x
EV / FCF	-	-0x	-	0x	0x	25.9x	15x	11.8x
FCF Yield	-	-2.5%	-	2.39%	6.17%	3.86%	6.65%	8.48%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.68	0.78	0.79	0.24	-0.21	0.2467	0.6	0.83
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	84.88	116.8	123.3	130.7	113.8	139.3	149.1	157.4
EBITDA ¹	12.05	16.04	15.81	10.82	3.95	11.31	15.6	-
EBIT ¹	8.459	10.72	10.44	3.394	-3.725	3.799	8.387	12.12
Net income ¹	7.283	8.461	9.342	2.891	-2.527	3.192	7.611	10.61
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.72	10.30	13.60	8.59	7.47	12.85	12.85	12.85
Nbr of stocks (in thousands)	10,573	10,691	11,963	12,157	12,334	12,741	-	-
Announcement Date	04/03/22	03/03/23	27/03/24	07/03/25	27/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INTEST CORPORATION	52.09x	-	-	-	164M
SIEMENS AG	24.98x	2.96x	16.12x	2.06%	234B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	13.45x	1.64x	7.4x	3.8%	194B
SCHNEIDER ELECTRIC SE	26.41x	3.46x	15.81x	1.84%	161B
EATON CORPORATION PLC	34.77x	5.17x	21.71x	1.13%	152B
DELTA ELECTRONICS, INC.	40.03x	5.34x	23.91x	1.24%	131B
TRANE TECHNOLOGIES PLC	30.28x	4.36x	21.36x	0.89%	101B
DELTA ELECTRONICS (THAILAND)	90.17x	11.16x	63.8x	0.35%	93.7B
EMERSON ELECTRIC CO.	33.08x	5.32x	18.51x	1.37%	90.07B
JOHNSON CONTROLS INTERNATIONAL PLC	30.4x	3.79x	20.37x	1.12%	88.12B
Average	37.56x	4.80x	23.22x	1.53%	124.39B
Weighted average by Cap.	32.46x	4.30x	20.72x	1.76%