Company Valuation: Interparfums, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,392 3,077 4,606 4,212 2,720 3,619 - -
Change - -9.31% 49.69% -8.54% -35.43% 33.06% - -
Enterprise Value (EV) 1 3,392 3,077 4,585 4,212 2,610 3,483 3,452 3,395
Change - -9.31% 49.02% -8.12% -38.03% 33.42% -0.88% -1.65%
P/E 38.9x 25.5x 30.3x 25.7x 16.2x 23.1x 22.3x 18.6x
PBR - - - 5.67x 3.09x 3.51x 3.33x 3.12x
PEG - 0.7x 1.2x 3.3x 6.91x -3.42x 5.92x 0.9x
Capitalization / Revenue 3.86x 2.83x 3.49x 2.9x 1.83x 2.43x 2.26x 2.08x
EV / Revenue 3.86x 2.83x 3.48x 2.9x 1.75x 2.34x 2.16x 1.95x
EV / EBITDA 20.8x 14.2x 17.1x 13.9x 8.83x 12.5x 11.8x 10x
EV / EBIT 22.5x 15.8x 18.2x 15.3x 9.66x 13.2x 12.4x 11x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1 - - - 3.2 3.2 3.47 3.845
Rate of return 0.94% - - - 3.77% 2.83% 3.07% 3.4%
EPS 2 2.75 3.78 4.75 5.12 5.24 4.886 5.07 6.065
Distribution rate 36.4% - - - 61.1% 65.5% 68.4% 63.4%
Net sales 1 879.6 1,087 1,318 1,452 1,489 1,490 1,600 1,743
EBITDA 1 163.1 216.8 268.7 303.2 295.6 277.6 291.6 338.8
EBIT 1 150.4 194.3 251.4 274.8 270.3 263.3 279.3 309.7
Net income 1 87.41 120.9 152.7 164.4 168.4 156.4 162.4 191.9
Net Debt 1 - - -20.86 - -109.8 -136.5 -167.3 -224.3
Reference price 2 106.90 96.52 144.01 131.51 84.83 113.01 113.01 113.01
Nbr of stocks (in thousands) 31,734 31,876 31,981 32,030 32,065 32,026 - -
Announcement Date 01/03/22 28/02/23 27/02/24 25/02/25 24/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.88x2.42x12.97x2.74% 3.74B
29.37x4.54x18.73x2.02% 238B
52.05x7.44x28.58x0.24% 45.65B
24.81x4.52x17.56x1.34% 10.68B
30.48x1.54x11.49x1.8% 8.76B
59.36x3.56x17.36x-.--% 6.47B
23.69x1.69x10.91x1.16% 6.46B
12.95x1.62x8.91x3.61% 3.6B
21.41x2.77x13.45x3.66% 2.88B
27.31x0.85x6.1x-.--% 2.58B
Average 30.53x 3.10x 14.60x 1.66% 32.89B
Weighted average by Cap. 32.55x 4.68x 19.37x 1.71%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. IPAR Stock
  4. Valuation Interparfums, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!