Valuation Interoil Exploration and Production ASA

Stocks

Market Closed - Oslo Bors 15:45:00 20/08/2026 BST			5-day change	1st Jan Change
2.890 ^NOK	0.00%		-4.30%	+262.61%

08-13	Interoil Exploration and Production ASA Reports Earnings Results for the Full Year Ended December 31, 2025	CI
08-12	Interoil Exploration and Production ASA Auditor Raises 'Going Concern' Doubt	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	23.52	18.03	18.15	11.91	3.416	1.599
Change	-	-23.35%	0.67%	-34.37%	-71.32%	-53.2%
Enterprise Value (EV) ¹	47.85	39.04	39.56	39.16	40.59	33.64
Change	-	-18.4%	1.33%	-1.01%	3.64%	-17.11%
P/E	-1.66x	-9.9x	-9.24x	-0.84x	-0.2x	-0.05x
PBR	-3.9x	-4.29x	-6.1x	-0.71x	-0.11x	-0.03x
PEG	-	0.1x	-	-0x	-0x	-0x
Capitalization / Revenue	2.63x	1.42x	0.96x	0.62x	0.2x	0.18x
EV / Revenue	5.35x	3.08x	2.08x	2.04x	2.41x	3.87x
EV / EBITDA	-665x	8.13x	6.16x	63.6x	-8.77x	6.68x
EV / EBIT	-6.35x	133x	14.8x	-7.33x	-3.43x	-10.3x
EV / FCF	-16.5x	10.9x	30.2x	6.91x	175x	1.28x
FCF Yield	-6.07%	9.14%	3.31%	14.5%	0.57%	78.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.9	-0.1	-0.1	-0.7074	-0.8529	-1.48
Distribution rate	-	-	-	-	-	-
Net sales ¹	8.95	12.66	19	19.21	16.81	8.683
EBITDA ¹	-0.072	4.802	6.423	0.616	-4.626	5.038
EBIT ¹	-7.532	0.293	2.678	-5.342	-11.84	-3.281
Net income ¹	-13.79	-1.463	-0.664	-14.3	-17.17	-29.88
Net Debt ¹	24.33	21.01	21.41	27.25	37.17	32.04
Reference price ²	1.4972	0.9898	0.9237	0.5917	0.1697	0.0794
Nbr of stocks (in thousands)	15,711	18,216	19,652	20,134	20,134	20,134
Announcement Date	25/06/21	28/04/22	30/04/23	08/05/24	13/06/25	13/08/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTEROIL EXPLORATION AND PRODUCTION ASA	-	-	-	-	6.23M
CONOCOPHILLIPS	12.4x	2.34x	5.39x	2.6%	157B
CANADIAN NATURAL RESOURCES LIMITED	12.38x	3.27x	6.29x	3.62%	102B
EOG RESOURCES, INC.	8.94x	2.71x	4.75x	2.76%	78.41B
CENOVUS ENERGY INC.	10.02x	1.47x	4.75x	1.94%	59.83B
OCCIDENTAL PETROLEUM CORPORATION	7.7x	2.54x	4.03x	1.74%	60.07B
DIAMONDBACK ENERGY, INC.	11.21x	3.74x	5.32x	2.09%	58.4B
DEVON ENERGY CORPORATION	9.77x	2.58x	5.02x	2.35%	55.41B
WOODSIDE ENERGY GROUP LTD	13.18x	3.47x	5.28x	5.47%	45.41B
EQT CORPORATION	12.61x	4.08x	6.01x	1.23%	33.55B
Average	10.91x	2.91x	5.20x	2.65%	65.01B
Weighted average by Cap.	11.06x	2.78x	5.26x	2.7%