Valuation Internetworking and Broadband Consulting Co.,Ltd.

Stocks

Market Closed - Japan Exchange Other stock markets 03:30:00 15/06/2026 BST			5-day change	1st Jan Change
989.00 ^JPY	0.00%		-1.59%	-1.98%

05-14	Internetworking and Broadband Consulting Co.,Ltd. Revises Earnings Guidance for the Fiscal Year Ending September 30, 2026	CI
02-13	Internetworking and Broadband Consulting Co.,Ltd. Reports Earnings Results for the First Quarter Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2019	2020	2021	2022	2023	2024
Market Cap ¹	5,723	6,294	4,964	2,571	3,367	3,002
Change	-	9.99%	-21.14%	-48.2%	30.97%	-10.84%
Enterprise Value (EV) ¹	5,566	6,236	4,777	2,244	2,707	1,879
Change	-	12.05%	-23.41%	-53.02%	20.64%	-30.58%
P/E Ratio	44.5x	-140x	25.4x	-95.2x	48.1x	12x
PBR	3.49x	4.09x	2.84x	1.41x	1.84x	1.51x
PEG	-	1x	-0x	1x	-0x	0x
Capitalization / Revenue	3.12x	3.23x	2.47x	1.71x	1.77x	1.37x
EV / Revenue	3.04x	3.2x	2.37x	1.5x	1.42x	0.86x
EV / EBITDA	18.2x	22.4x	13.6x	140x	9.77x	4.31x
EV / EBIT	22.7x	31.5x	16.8x	-62.3x	12.3x	4.92x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	6	8
Rate of return	-	-	-	-	0.99%	1.47%
EPS ²	22.96	-8.152	35.35	-4.883	12.66	45.32
Distribution rate	-	-	-	-	47.4%	17.7%
Net sales ¹	1,833	1,946	2,013	1,501	1,900	2,184
EBITDA ¹	306	279	351	16	277	436
EBIT ¹	245	198	284	-36	221	382
Net income ¹	128	-45	197	-27	70	251
Net Debt ¹	-157	-58	-187	-327	-660	-1,123
Reference price ²	1,022.00	1,140.00	898.00	465.00	609.00	543.00
Nbr of stocks (in thousands)	5,600	5,521	5,527	5,529	5,529	5,529
Announcement Date	17/12/19	17/12/20	16/12/21	14/12/22	20/12/23	23/12/24

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERNETWORKING AND BROADBAND CONSULTING CO.,LTD.	-	-	-	-	34.31M
MICROSOFT CORPORATION	22.53x	8.66x	14.4x	0.94%	2,903B
PALANTIR TECHNOLOGIES INC.	95.08x	38.27x	63.99x	-.--%	307B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	114.81x	34.11x	115.41x	0.16%	115B
CADENCE DESIGN SYSTEMS, INC.	85.68x	17.2x	37.52x	-.--%	106B
SYNOPSYS, INC.	168.24x	9.75x	24.89x	-.--%	86.91B
DATADOG, INC.	412.49x	17.77x	71.55x	-.--%	81.84B
SEA LIMITED	27.3x	1.39x	10.77x	-.--%	50.8B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	122.79x	4.5x	22.93x	-.--%	39.31B
ROBLOX CORPORATION	-28.45x	3.75x	17.99x	-.--%	31.01B
Average	113.39x	15.04x	42.16x	0.12%	372.06B
Weighted average by Cap.	45.85x	12.18x	23.85x	0.74%