Valuation Internet Initiative Japan Inc. OTC Markets

Stocks

Market Closed - OTC Markets 20:44:00 18/05/2026 BST			5-day change	1st Jan Change
40.00 ^USD	+6.27%		-8.04%	+13.22%

08-07	Internet Initiative Japan Inc. Provides Dividend Guidance for the Second Quarter End and Full Fiscal Year Ending March 31, 2027 the Fiscal Year Ending March 31, 2027	CI
08-07	Internet Initiative Japan Inc. Provides Consolidated Earnings Guidance for the Interim Period Ending September 30, 2026 and Full Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	370,735	496,558	501,437	459,807	433,849	617,364	-	-
Change	-	33.94%	0.98%	-8.3%	-5.65%	42.3%	-	-
Enterprise Value (EV) ¹	343,920	474,516	486,143	460,889	431,024	622,599	595,311	580,683
Change	-	37.97%	2.45%	-5.19%	-6.48%	44.45%	-4.38%	-2.46%
P/E	23.7x	26.4x	25.4x	23.1x	17.9x	24x	21.2x	19.2x
PBR	3.58x	4.2x	3.99x	3.27x	2.75x	3.51x	3.13x	2.78x
PEG	-	1.3x	3.51x	29.69x	0.8x	3.97x	1.6x	1.8x
Capitalization / Revenue	1.64x	1.96x	1.82x	1.45x	1.26x	1.61x	1.48x	1.36x
EV / Revenue	1.52x	1.88x	1.76x	1.45x	1.25x	1.62x	1.43x	1.28x
EV / EBITDA	6.61x	8.47x	8.34x	9.72x	8.04x	8.92x	7.73x	7.15x
EV / EBIT	14.6x	17.4x	16.7x	15.3x	12.4x	16x	13.5x	12x
EV / FCF	10.8x	23.6x	21.3x	68x	17.9x	71x	29.8x	25.3x
FCF Yield	9.23%	4.24%	4.7%	1.47%	5.6%	1.41%	3.36%	3.95%
Dividend per Share ²	24	29.26	34.36	35	39	45.5	49.6	53
Rate of return	1.17%	1.06%	1.21%	1.35%	1.59%	1.31%	1.42%	1.52%
EPS ²	86.78	104.3	111.8	112.7	136.5	144.8	164.3	181.5
Distribution rate	27.7%	28.1%	30.7%	31.1%	28.6%	31.4%	30.2%	29.2%
Net sales ¹	226,335	252,708	276,080	316,831	345,395	384,531	416,261	454,613
EBITDA ¹	51,991	56,022	58,325	47,416	53,637	69,785	77,027	81,189
EBIT ¹	23,547	27,221	29,029	30,104	34,835	38,876	44,080	48,440
Net income ¹	15,672	18,838	19,831	19,933	24,188	25,664	29,127	32,197
Net Debt ¹	-26,815	-22,042	-15,294	1,082	-2,825	5,235	-22,054	-36,681
Reference price ²	2,052.50	2,748.00	2,836.00	2,599.00	2,447.50	3,481.00	3,481.00	3,481.00
Nbr of stocks (in thousands)	180,626	180,698	176,811	176,917	177,262	177,353	-	-
Announcement Date	13/05/22	12/05/23	10/05/24	13/05/25	14/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RUIJIE NETWORKS CO., LTD.	89.89x	7.18x	73.97x	0.66%	20.85B
INTERNET INITIATIVE JAPAN INC.	24.18x	1.63x	8.97x	1.3%	3.9B
CONVERGE INFORMATION AND COMMUNICATIONS TECHNOLOGY SOLUTIONS, INC.	5.68x	1.93x	3.27x	4.68%	1.16B
FREEBIT CO., LTD.	8.84x	0.54x	4.89x	2.66%	222M
UNIDATA S.P.A.	9.56x	1.09x	4.44x	0.37%	103M
Average	27.63x	2.48x	19.11x	1.93%	5.25B
Weighted average by Cap.	75.39x	6.04x	60.32x	0.95%