|
Delayed
Japan Exchange
03:21:33 09/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 765.00 JPY | +1.32% |
|
-1.29% | +16.79% |
Company Valuation: internet infinity Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,076 | 1,944 | 2,472 | 3,126 | 3,949 | 4,036 | - | - |
| Change | - | -6.37% | 27.15% | 26.47% | 26.32% | 2.21% | - | - |
| Enterprise Value (EV) | 1,696 | 1,658 | 1,847 | 2,294 | 3,347 | 4,036 | 4,036 | 4,036 |
| Change | - | -2.25% | 11.39% | 24.23% | 45.89% | 20.6% | 0% | 0% |
| P/E | 11.1x | 55.4x | 19x | 12x | 12.4x | 8.97x | 7.62x | 6.73x |
| PBR | 1.67x | 1.51x | 1.78x | 1.9x | 2.24x | 1.88x | 1.59x | 1.36x |
| PEG | - | -0.7x | 0x | 0.1x | 0.5x | 0.2x | 0.4x | 0.5x |
| Capitalization / Revenue | 0.5x | 0.44x | 0.5x | 0.61x | 0.67x | 0.66x | 0.62x | 0.57x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.66x | 0.62x | 0.57x |
| EV / EBITDA | 0x | 0x | - | 0x | 0x | 4.64x | 3.77x | 3.31x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 6.02x | 4.75x | 4.12x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 5 | 12 | 18 | 25 | 30 | 34 |
| Rate of return | - | - | 1.07% | 2.08% | 2.41% | 3.31% | 3.97% | 4.5% |
| EPS 2 | 34.67 | 6.5 | 24.59 | 47.82 | 60.4 | 84.2 | 99.1 | 112.2 |
| Distribution rate | - | - | 20.3% | 25.1% | 29.8% | 29.7% | 30.3% | 30.3% |
| Net sales 1 | 4,168 | 4,464 | 4,959 | 5,161 | 5,892 | 6,150 | 6,550 | 7,100 |
| EBITDA 1 | 287.3 | 225.8 | - | 513.9 | 723.6 | 870 | 1,070 | 1,220 |
| EBIT 1 | 156 | 99 | 230 | 401 | 536 | 670 | 850 | 980 |
| Net income 1 | 186 | 35 | 130 | 255 | 319 | 450 | 530 | 600 |
| Net Debt | -380 | -286 | -625 | -832 | -602 | - | - | - |
| Reference price 2 | 386.00 | 360.00 | 466.00 | 576.00 | 748.00 | 755.00 | 755.00 | 755.00 |
| Nbr of stocks (in thousands) | 5,378 | 5,400 | 5,304 | 5,427 | 5,279 | 5,346 | - | - |
| Announcement Date | 13/05/22 | 15/05/23 | 15/05/24 | 15/05/25 | 15/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 9.07x | - | - | 3.27% | 25.82M | ||
| 12.8x | 0.39x | 8.23x | 3.02% | 112B | ||
| 14.84x | 1.84x | 9.22x | 0.71% | 95.08B | ||
| -279.8x | 19.23x | -326.91x | -.--% | 57.02B | ||
| 13.21x | 1.46x | 8.81x | 2.7% | 27.29B | ||
| 22.39x | 2.06x | 11.83x | 0.93% | 25.3B | ||
| 22.34x | 2.51x | 12.71x | 1.45% | 25.06B | ||
| 31.2x | 5.66x | 23.5x | 2.23% | 21.27B | ||
| 7.89x | 1.43x | 6.47x | -.--% | 20.92B | ||
| 20.4x | 1.82x | 9.16x | 3.41% | 19.35B | ||
| Average | -12.57x | 4.04x | -26.33x | 1.77% | 40.38B | |
| Weighted average by Cap. | -25.74x | 4.10x | -37.56x | 1.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6545 Stock
- Valuation internet infinity Inc.
Select your edition
All financial news and data tailored to specific country editions
















