|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 895.00 JPY | +2.29% |
|
+8.75% | +36.64% |
Company Valuation: internet infinity Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,076 | 1,944 | 2,472 | 3,126 | 3,949 | 4,678 | - | - |
| Change | - | -6.37% | 27.15% | 26.47% | 26.32% | 18.46% | - | - |
| Enterprise Value (EV) | 1,696 | 1,658 | 1,847 | 2,294 | 3,347 | 4,678 | 4,678 | 4,678 |
| Change | - | -2.25% | 11.39% | 24.23% | 45.89% | 39.76% | 0% | 0% |
| P/E | 11.1x | 55.4x | 19x | 12x | 12.4x | 10.4x | 8.83x | 7.8x |
| PBR | 1.67x | 1.51x | 1.78x | 1.9x | 2.24x | 2.18x | 1.84x | 1.57x |
| PEG | - | -0.7x | 0x | 0.1x | 0.5x | 0.3x | 0.5x | 0.6x |
| Capitalization / Revenue | 0.5x | 0.44x | 0.5x | 0.61x | 0.67x | 0.76x | 0.71x | 0.66x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.76x | 0.71x | 0.66x |
| EV / EBITDA | 0x | 0x | - | 0x | 0x | 5.2x | 4.37x | 3.83x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 6.68x | 5.5x | 4.77x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 5 | 12 | 18 | 25 | 30 | 34 |
| Rate of return | - | - | 1.07% | 2.08% | 2.41% | 2.86% | 3.43% | 3.89% |
| EPS 2 | 34.67 | 6.5 | 24.59 | 47.82 | 60.4 | 84.2 | 99.1 | 112.2 |
| Distribution rate | - | - | 20.3% | 25.1% | 29.8% | 29.7% | 30.3% | 30.3% |
| Net sales 1 | 4,168 | 4,464 | 4,959 | 5,161 | 5,892 | 6,120 | 6,550 | 7,100 |
| EBITDA 1 | 287.3 | 225.8 | - | 513.9 | 723.6 | 900 | 1,070 | 1,220 |
| EBIT 1 | 156 | 99 | 230 | 401 | 536 | 700 | 850 | 980 |
| Net income 1 | 186 | 35 | 130 | 255 | 319 | 450 | 530 | 600 |
| Net Debt | -380 | -286 | -625 | -832 | -602 | - | - | - |
| Reference price 2 | 386.00 | 360.00 | 466.00 | 576.00 | 748.00 | 875.00 | 875.00 | 875.00 |
| Nbr of stocks (in thousands) | 5,378 | 5,400 | 5,304 | 5,427 | 5,279 | 5,346 | - | - |
| Announcement Date | 13/05/22 | 15/05/23 | 15/05/24 | 15/05/25 | 15/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 10.19x | - | - | 2.91% | 29.11M | ||
| 16.59x | 0.46x | 10x | 2.55% | 133B | ||
| 13.52x | 1.74x | 8.67x | 0.78% | 86.76B | ||
| 13.22x | 1.49x | 9.03x | 2.57% | 28.77B | ||
| 23x | 2.57x | 13.02x | 1.41% | 25.8B | ||
| 32.92x | 5.91x | 24.3x | 2.11% | 22.27B | ||
| 7.69x | 1.39x | 6.35x | -.--% | 20.4B | ||
| 15.6x | 1.81x | 8.67x | 1.1% | 14.64B | ||
| 14.15x | 1x | 5.61x | 3.41% | 12.65B | ||
| 54.24x | 9.08x | 34.23x | 0.19% | 10.94B | ||
| Average | 20.11x | 2.83x | 13.32x | 1.7% | 35.55B | |
| Weighted average by Cap. | 17.57x | 1.74x | 11.04x | 1.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6545 Stock
- Valuation internet infinity Inc.
Select your edition
All financial news and data tailored to specific country editions
















