INTERGLOBE AVIATION LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4,783.70 INR | -0.93% |
|
-0.96% | +61.22% |
| 09-01 | InterGlobe Aviation Limited Receives Penalty from Authorities | CI |
| 08-30 | InterGlobe Aviation Limited Receives Order from Joint Commissioner of State Tax, Nava Raipur Division, Chhattisgarh | CI |
Company Valuation: InterGlobe Aviation Limited
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 410,251 | 628,078 | 775,961 | 736,646 | 1,369,703 | 1,847,623 | - | - |
| Change | - | 53.1% | 23.55% | -5.07% | 85.94% | 34.89% | - | - |
| Enterprise Value (EV) 1 | 210,000 | 734,811 | 962,473 | 951,211 | 1,559,586 | 1,864,202 | 1,835,733 | 1,978,759 |
| Change | - | 249.91% | 30.98% | -1.17% | 63.96% | 19.53% | -1.53% | 7.79% |
| P/E ratio | -176x | -10.8x | -12.6x | -241x | 16.8x | 22x | 21.9x | 20.1x |
| PBR | 6.98x | 567x | -13x | -11.8x | 68.6x | 18.4x | 10.6x | 7.23x |
| PEG | - | -0x | -2.08x | 2.5x | -0x | 8.2x | 69.76x | 2.14x |
| Capitalization / Revenue | 1.15x | 4.29x | 2.99x | 1.35x | 1.99x | 2.36x | 2.05x | 1.78x |
| EV / Revenue | 0.59x | 5.02x | 3.71x | 1.75x | 2.26x | 2.38x | 2.04x | 1.9x |
| EV / EBITDA | 4.61x | 275x | 112x | 14.6x | 9.56x | 10.2x | 8.71x | 8.31x |
| EV / EBIT | 248x | -15.6x | -21.3x | 68.3x | 15.8x | 17x | 14.6x | 15.4x |
| EV / FCF | 3.57x | -35.8x | 55.2x | 7.82x | 7.75x | 12.6x | 9.99x | 8.82x |
| FCF Yield | 28% | -2.79% | 1.81% | 12.8% | 12.9% | 7.92% | 10% | 11.3% |
| Dividend per Share 2 | - | - | - | - | - | 20.37 | 23.17 | 33.6 |
| Rate of return | - | - | - | - | - | 0.43% | 0.48% | 0.7% |
| EPS 2 | -6.07 | -150.9 | -160 | -7.93 | 211.6 | 217.3 | 218 | 238.4 |
| Distribution rate | - | - | - | - | - | 9.37% | 10.6% | 14.1% |
| Net sales 1 | 357,560 | 146,406 | 259,309 | 544,465 | 689,043 | 782,198 | 900,197 | 1,039,603 |
| EBITDA 1 | 45,550 | 2,669 | 8,590 | 64,954 | 163,176 | 182,295 | 210,687 | 238,128 |
| EBIT 1 | 846.9 | -47,131 | -45,213 | 13,924 | 98,918 | 109,572 | 125,976 | 128,095 |
| Net income 1 | -2,337 | -58,064 | -61,618 | -3,058 | 81,725 | 83,959 | 84,607 | 93,358 |
| Net Debt 1 | -200,250 | 106,733 | 186,512 | 214,565 | 189,883 | 16,578 | -11,891 | 131,136 |
| Reference price 2 | 1,066.15 | 1,631.95 | 2,014.15 | 1,910.65 | 3,548.65 | 4,783.70 | 4,783.70 | 4,783.70 |
| Nbr of stocks (in thousands) | 384,796 | 384,864 | 385,255 | 385,547 | 385,979 | 386,233 | - | - |
| Announcement Date | 02/06/20 | 05/06/21 | 25/05/22 | 18/05/23 | 23/05/24 | - | - | - |
1INR in Million2INR
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
|---|---|---|---|---|---|---|
| 22.02x | 2.38x | 10.23x | +0.43% | 22.01B | ||
| 7.39x | 0.74x | 4.98x | +0.95% | 26.95B | ||
| 11.52x | 1.15x | 5.7x | +2.37% | 19.14B | ||
| 8.27x | 1.37x | 5.92x | +5.50% | 17.22B | ||
| 5.03x | 0.57x | 4.1x | -.--% | 15.13B | ||
| 22.77x | 1.55x | 8.82x | -.--% | 13.11B | ||
| 21.01x | 1.48x | 8x | +1.25% | 12.23B | ||
| 4.84x | 0.6x | 3.21x | +3.29% | 12.19B | ||
| 4.16x | 0.95x | 4.19x | - | 11.89B | ||
| 78.58x | 1.68x | 7.52x | -.--% | 10.33B | ||
| Average | 18.56x | 1.25x | 6.27x | +1.53% | 16.02B | |
| Weighted average by Cap. | 16.22x | 1.25x | 6.32x | +1.55% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- INDIGO Stock
- Valuation InterGlobe Aviation Limited
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition