Valuation: IntelliEPI Inc. (Cayman)

Market Cap 22.77B 702M 625M 579M 524M 987M 66.22B 999M 6.94B 2.72B 34.81B 2.63B 2.58B 111B P/E 2026 *
77.3x
P/E 2027 * 57.6x
Enterprise Value 22.64B 698M 622M 576M 521M 981M 65.84B 993M 6.9B 2.71B 34.61B 2.62B 2.56B 110B EV / Sales 2026 *
17x
EV / Sales 2027 * 12.3x
Free-Float
60.31%
Yield 2026 *
0.75%
Yield 2027 * 1.31%
1 day+3.54%
1 week-9.98%
Current month-10.48%
1 month-18.50%
3 months+31.47%
6 months-42.76%
Current year+55.65%
1 week 450
Extreme 450
528
1 month 450
Extreme 450
640
Current year 281.5
Extreme 281.5
959
1 year 141.5
Extreme 141.5
959
3 years 44.2
Extreme 44.2
959
5 years 44.2
Extreme 44.2
959
10 years 32.2
Extreme 32.2
959
Manager TitleAgeSince
Chief Tech/Sci/R&D Officer - 25/04/2011
Chief Executive Officer - 25/04/2011
Director of Finance/CFO - 28/02/2001
Director TitleAgeSince
Chairman - 28/04/2011
Director/Board Member - 08/04/2012
Director/Board Member 70 26/06/2018
Change 5-day change 1-year change 3-year change Capi.($)
+3.54%-9.98%+223.83%+783.70% 673M
+1.97%-0.53%+21.51%+412.21% 5,227B
+0.62%-2.81%+63.51%+335.25% 1,909B
+0.83%-2.78%-1.76%+290.42% 1,596B
+1.78%-0.22%+350.90%+1,263.83% 1,014B
+3.14%-3.59%+131.21%+450.28% 873B
+5.81%-10.33%+166.53%+925.36% 671B
+1.09%-5.66%+142.84%+173.47% 482B
+1.61%-12.81% - - 410B
+2.98%+1.99%+58.29%+95.63% 254B
Average +2.28%-5.28%+128.54%+525.57% 1,244B
Weighted average by Cap. +1.80%-5.03%+74.56%+470.80%

Financials

2026 *2027 *
Net sales 1.33B 41M 36.53M 33.82M 30.61M 57.67M 3.87B 58.35M 406M 159M 2.03B 154M 151M 6.48B 1.84B 56.75M 50.57M 46.82M 42.37M 79.82M 5.36B 80.77M 561M 220M 2.81B 213M 208M 8.97B
Net income 295M 9.09M 8.1M 7.5M 6.79M 12.79M 858M 12.94M 89.95M 35.29M 451M 34.11M 33.4M 1.44B 498M 15.35M 13.68M 12.66M 11.46M 21.59M 1.45B 21.85M 152M 59.58M 761M 57.58M 56.39M 2.43B
Net Debt -131M -4.04M -3.6M -3.33M -3.01M -5.68M -381M -5.75M -39.94M -15.67M -200M -15.15M -14.83M -638M -178M -5.49M -4.89M -4.53M -4.1M -7.72M -518M -7.81M -54.27M -21.3M -272M -20.58M -20.15M -867M
Projected Income Statement - Annual - IntelliEPI Inc. (Cayman)
Logo IntelliEPI Inc. (Cayman)
IntelliEPI Inc. (Cayman) is a Cayman Islands-based holding company of Intelligent Epitaxy Technology, Inc. The Company supplies epitaxy-based compound semiconductor EPI-wafers to the electronics and optoelectronics industries. It provides customers with a variety of electronics and optoelectronics EPI structures grown on Gallium Arsenide (GaAs) and Indium Phosphide (InP). Its GaAs-based products include pseudo-morpic High Electron Mobility Transistor (AlAs, InGaP Etch Stop) and MHEMT. Its InP- based products include Hetero-junction Bi-polar Transistor (C-doped, Be-doped, GaAsSb), HEMT, RTT, and RTD. Its Sb based products include Type II SLS Photodetectors and EPI-ready GaSb Substrates. Its opto-electronics products include Avalanche Photo Diode (APD), VCSEL, PIN (GaAs, InP), QWIP, Modulators, and Quantum Cascade Lasers. It utilizes its real-time in situ growth monitoring technology on molecular beam epitaxy (MBE) systems for the manufacturing of EPI-wafers on GaAs and InP substrates.
Employees
93
Date Price Change Volume
20/10/26 NT$482.50 +3.54% 538,231
20/10/26 NT$466.00 -0.85% 767,417
19/10/26 NT$470.00 -4.28% 1,009,562
16/10/26 NT$491.00 -3.16% 1,148,069
15/10/26 NT$507.00 -8.98% 1,051,839
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
466.00TWD
Average target price
802.00TWD
Spread / Average Target
+72.10%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - IntelliEPI Inc. (Cayman)
  1. Stock Market
  2. Stocks
  3. 4971 Stock