Valuation Intel Corporation Swiss Exchange

Stocks

Market Closed - Swiss Exchange Other stock markets 16:36:40 10/07/2026 BST			After hours 01:00:00
109.76 ^USD	-2.52%		109.60	-0.15%

07-10	Altera returns to growth as AI, robotics fuel demand, CEO says	RE
07-10	US Equity Futures Mixed Pre-Bell Amid SK Hynix's Record-Setting US Market Debut, Resumption of US-Iran Talks	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	211,240	107,054	214,004	87,554	172,674	552,056	-	-
Change	-	-49.32%	99.9%	-59.09%	97.22%	219.71%	-	-
Enterprise Value (EV) ¹	220,928	120,767	238,236	115,503	181,843	571,433	554,576	541,588
Change	-	-45.34%	97.27%	-51.52%	57.44%	214.25%	-2.95%	-2.34%
P/E	10.7x	13.4x	127x	-4.63x	-603x	-307x	114x	78.9x
PBR	2.23x	1.06x	2.02x	0.89x	1.58x	4.43x	4.21x	3.77x
PEG	-	-0.2x	-1.6x	0x	6.1x	-1x	-0x	1.8x
Capitalization / Revenue	2.83x	1.7x	3.95x	1.65x	3.27x	9.4x	8.41x	7.53x
EV / Revenue	2.96x	1.92x	4.39x	2.18x	3.44x	9.73x	8.45x	7.39x
EV / EBITDA	6.8x	6.34x	19x	10.4x	12.4x	29x	22.2x	18.8x
EV / EBIT	9.95x	15.3x	51x	-455x	62.4x	77.5x	52.3x	37.6x
EV / FCF	19.6x	-12.8x	-16.7x	-7.38x	-36.7x	-377x	297x	143x
FCF Yield	5.1%	-7.79%	-5.99%	-13.6%	-2.72%	-0.27%	0.34%	0.7%
Dividend per Share ²	1.46	1.46	0.74	0.38	-	-	-	-
Rate of return	2.81%	5.63%	1.46%	1.87%	-	-	-	-
EPS ²	4.86	1.94	0.4	-4.38	-0.06	-0.3572	0.9644	1.391
Distribution rate	30%	75.3%	185%	-8.68%	-	-	-	-
Net sales ¹	74,718	63,054	54,228	53,101	52,853	58,733	65,645	73,273
EBITDA ¹	32,505	19,045	12,514	11,125	14,622	19,727	24,936	28,739
EBIT ¹	22,205	7,917	4,667	-254	2,916	7,376	10,594	14,387
Net income ¹	19,868	8,014	1,689	-18,756	-267	-1,816	5,288	8,416
Net Debt ¹	9,688	13,713	24,232	27,949	9,169	19,377	2,521	-10,468
Reference price ²	51.94	25.94	50.76	20.30	36.20	109.84	109.84	109.84
Nbr of stocks (in thousands)	4,067,000	4,127,000	4,216,000	4,313,000	4,770,000	5,026,000	-	-
Announcement Date	26/01/22	26/01/23	25/01/24	30/01/25	22/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	22.38x	12.6x	18.69x	0.36%	5,110B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.24x	11.51x	15.57x	1.06%	1,951B
BROADCOM INC.	44.09x	18.18x	26.76x	0.65%	1,903B
MICRON TECHNOLOGY, INC.	13.47x	8.2x	9.93x	0.05%	1,106B
SK HYNIX INC.	6.74x	3.99x	4.8x	0.26%	1,058B
AMD (ADVANCED MICRO DEVICES)	103.09x	18.1x	67.71x	-.--%	910B
ARM HOLDINGS PLC	266.98x	57.15x	120.98x	-.--%	345B
TEXAS INSTRUMENTS INCORPORATED	40.55x	13.86x	26.57x	1.85%	283B
KIOXIA HOLDINGS CORPORATION	7.84x	4.07x	4.95x	1.24%	261B
Average	58.82x	16.41x	32.88x	0.61%	1,436B
Weighted average by Cap.	36.13x	13.61x	23.60x	0.49%