|
End-of-day quote
Buenos Aires S.E.
14/10/2026
|
5-day change | 1st Jan Change | ||
| 31,740.00 ARS | -3.93% |
|
-12.90% | +179.16% |
| 03:00am | SK Hynix conditions new US factory on more US chip equipment exports to China, sources say | RE |
| 10-14 | Trading Day: Tech melt | RE |
Company Valuation: Intel Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 211,240 | 107,054 | 214,004 | 87,554 | 172,674 | 515,574 | - | - |
| Change | - | -49.32% | 99.9% | -59.09% | 97.22% | 198.58% | - | - |
| Enterprise Value (EV) 1 | 220,928 | 120,767 | 238,236 | 115,503 | 181,843 | 536,885 | 539,105 | 536,493 |
| Change | - | -45.34% | 97.27% | -51.52% | 57.44% | 195.25% | 0.41% | -0.48% |
| P/E | 10.7x | 13.4x | 127x | -4.63x | -603x | -42.5x | 60.3x | 45.9x |
| PBR | 2.23x | 1.06x | 2.02x | 0.89x | 1.58x | 4.54x | 4.1x | 3.58x |
| PEG | - | -0.2x | -1.6x | 0x | 6.1x | -0x | -0x | 1.5x |
| Capitalization / Revenue | 2.83x | 1.7x | 3.95x | 1.65x | 3.27x | 8.17x | 7.11x | 6.19x |
| EV / Revenue | 2.96x | 1.92x | 4.39x | 2.18x | 3.44x | 8.5x | 7.43x | 6.44x |
| EV / EBITDA | 6.8x | 6.34x | 19x | 10.4x | 12.4x | 23.7x | 18.9x | 15.5x |
| EV / EBIT | 9.95x | 15.3x | 51x | -455x | 62.4x | 55.2x | 40.1x | 28.6x |
| EV / FCF | 19.6x | -12.8x | -16.7x | -7.38x | -36.7x | -413x | -353x | 108x |
| FCF Yield | 5.1% | -7.79% | -5.99% | -13.6% | -2.72% | -0.24% | -0.28% | 0.92% |
| Dividend per Share 2 | 1.46 | 1.46 | 0.74 | 0.38 | - | - | - | - |
| Rate of return | 2.81% | 5.63% | 1.46% | 1.87% | - | - | - | - |
| EPS 2 | 4.86 | 1.94 | 0.4 | -4.38 | -0.06 | -2.31 | 1.628 | 2.138 |
| Distribution rate | 30% | 75.3% | 185% | -8.68% | - | - | - | - |
| Net sales 1 | 74,718 | 63,054 | 54,228 | 53,101 | 52,853 | 63,127 | 72,525 | 83,267 |
| EBITDA 1 | 32,505 | 19,045 | 12,514 | 11,125 | 14,622 | 22,658 | 28,598 | 34,667 |
| EBIT 1 | 22,205 | 7,917 | 4,667 | -254 | 2,916 | 9,722 | 13,437 | 18,757 |
| Net income 1 | 19,868 | 8,014 | 1,689 | -18,756 | -267 | -11,813 | 8,234 | 13,489 |
| Net Debt 1 | 9,688 | 13,713 | 24,232 | 27,949 | 9,169 | 21,311 | 23,531 | 20,919 |
| Reference price 2 | 51.94 | 25.94 | 50.76 | 20.30 | 36.20 | 98.12 | 98.12 | 98.12 |
| Nbr of stocks (in thousands) | 4,067,000 | 4,127,000 | 4,216,000 | 4,313,000 | 4,770,000 | 5,254,526 | - | - |
| Announcement Date | 26/01/22 | 26/01/23 | 25/01/24 | 30/01/25 | 22/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.85x | 13.06x | 19.7x | 0.33% | 5,344B | |
| 23x | 11.33x | 15.3x | 1.08% | 2,006B | |
| 38.63x | 16.33x | 23.98x | 0.73% | 1,653B | |
| 5.51x | 3.39x | 3.77x | 0.07% | 1,034B | |
| 105.72x | 19.17x | 72.75x | -.--% | 932B | |
| 4.07x | 2.54x | 3.07x | 0.25% | 771B | |
| -44.51x | 8.9x | 24.78x | -.--% | 516B | |
| 203.61x | 44.29x | 90.34x | -.--% | 254B | |
| Average | 44.86x | 14.87x | 31.71x | 0.31% | 1,564B | |
| Weighted average by Cap. | 29.44x | 12.68x | 22.81x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INTC Stock
- INTC Stock
- Valuation Intel Corporation
Select your edition
All financial news and data tailored to specific country editions
