Valuation Integrated Logistics

Stocks

Delayed BURSA MALAYSIA Other stock markets 09:50:01 07/07/2026 BST			5-day change	1st Jan Change
0.6550 ^MYR	-1.50%		-2.96%	+6.50%

05-26	Nuenergy Holdings Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05-26	Nuenergy Holdings Berhad Announces Appointment of Dato Andy Woo Weng Kok to Chief Operating Officer, Effective May 26, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	105.8	70.84	86.89	139.8	93.51	116.2
Change	-	-33.04%	22.67%	60.87%	-33.11%	24.24%
Enterprise Value (EV) ¹	83.47	35.54	44.15	107.1	119.8	213
Change	-	-57.42%	24.22%	142.61%	11.83%	77.82%
P/E	3.07x	8.51x	513x	707x	-13.8x	8.94x
PBR	0.49x	0.32x	0.4x	0.62x	0.44x	0.52x
PEG	-	-0.1x	-5.2x	42.2x	0x	-0x
Capitalization / Revenue	12.7x	4.8x	5.34x	3.03x	7.65x	2.51x
EV / Revenue	10x	2.41x	2.71x	2.32x	9.8x	4.6x
EV / EBITDA	-17.1x	13.1x	72.5x	16.1x	49x	10.3x
EV / EBIT	-8.66x	-17x	-10.7x	45.2x	-55.6x	16.4x
EV / FCF	1.16x	29.4x	3.24x	-9.55x	-3.43x	-3.5x
FCF Yield	86.4%	3.4%	30.8%	-10.5%	-29.1%	-28.6%
Dividend per Share ²	0.025	-	-	-	-	-
Rate of return	4.46%	-	-	-	-	-
EPS ²	0.1824	0.0441	0.000896	0.001046	-0.0359	0.0688
Distribution rate	13.7%	-	-	-	-	-
Net sales ¹	8.334	14.76	16.28	46.18	12.22	46.33
EBITDA ¹	-4.891	2.719	0.6092	6.667	2.442	20.65
EBIT ¹	-9.634	-2.091	-4.114	2.371	-2.155	13.02
Net income ¹	34.45	8.322	0.1693	0.1977	-6.787	12.99
Net Debt ¹	-22.31	-35.3	-42.75	-32.68	26.27	96.81
Reference price ²	0.5600	0.3750	0.4600	0.7400	0.4950	0.6150
Nbr of stocks (in thousands)	188,900	188,900	188,900	188,900	188,900	188,900
Announcement Date	05/04/21	28/03/22	30/03/23	18/04/24	30/04/25	30/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTEGRATED LOGISTICS	-	-	-	-	30.76M
NYOCOR CO., LTD.	22.2x	-	-	1.94%	1.71B
CLEAN MAX ENVIRO ENERGY SOLUTIONS LIMITED	183.55x	13.84x	20.88x	-	1.55B
ENERGYVISION NV	70.29x	5.17x	27x	-	1.02B
SOLARVEST HOLDINGS	33.68x	3.41x	21.05x	-.--%	710M
Average	77.43x	7.47x	22.98x	0.97%	1.01B
Weighted average by Cap.	83.71x	8.88x	22.82x	1.37%