Company Valuation: Insig AI Plc

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025
Market Cap 1 26.64 14.06 18.55 22.96
Change - -47.21% 31.9% 23.8%
Enterprise Value (EV) 1 26.2 16.07 20.05 24.36
Change - -38.67% 24.79% 21.5%
P/E -7.59x -0.8x -1.07x -4.77x
PBR 0.84x 0.9x 11.6x -15.5x
PEG -0.2x -0x 0.1x 0.1x
Capitalization / Revenue 15.6x 6.72x 50.1x 43.4x
EV / Revenue 15.3x 7.68x 54.2x 46x
EV / EBITDA -6.46x -3.44x -9.13x -14.7x
EV / EBIT -6.32x -3.36x -8.74x -14.7x
EV / FCF -11.2x -8.14x -21.5x -27.1x
FCF Yield -8.9% -12.3% -4.66% -3.69%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0356 -0.1789 -0.1591 -0.0408
Distribution rate - - - -
Net sales 1 1.708 2.092 0.3699 0.5295
EBITDA 1 -4.055 -4.671 -2.197 -1.655
EBIT 1 -4.148 -4.789 -2.295 -1.658
Net income 1 -4.198 -18.56 -15.93 -4.757
Net Debt 1 -0.436 2.008 1.506 1.404
Reference price 2 0.2700 0.1425 0.1700 0.1950
Nbr of stocks (in thousands) 98,653 98,676 109,095 117,745
Announcement Date 15/09/22 13/08/23 05/09/24 18/09/25
1GBP in Million2GBP
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 18.01M
23.32x3.79x13.25x2.85% 224B
14.09x1.55x8.16x3.41% 116B
-129.79x18.1x100.35x-.--% 117B
14.17x2.58x9.74x5.8% 82.55B
19.85x5.25x12.89x2.86% 59.74B
13.9x2.01x8.53x5.61% 44.75B
22.11x1.81x11.28x1.37% 44B
21.19x1.61x10.23x0.89% 41.4B
17.27x2.18x10.33x5.06% 35.34B
Average 1.79x 4.32x 20.53x 3.09% 76.43B
Weighted average by Cap. -3.73x 5.21x 24.68x 2.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. WST Stock
  4. Valuation Insig AI Plc
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!