|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3,230.00 JPY | -5.69% |
|
-8.76% | +53.81% |
| 07-01 | Tranche Update on Innotech Corporation's Equity Buyback Plan announced on May 14, 2026. | CI |
| 05-14 | Innotech Corp - announces decision to buy treasury shares | RE |
Company Valuation: Innotech Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 16,889 | 18,142 | 18,174 | 27,240 | 17,276 | 29,231 |
| Change | - | 7.42% | 0.18% | 49.88% | -36.58% | 69.2% |
| Enterprise Value (EV) 1 | 19,807 | 20,080 | 20,719 | 29,783 | 20,360 | 25,570 |
| Change | - | 1.38% | 3.18% | 43.75% | -31.64% | 25.59% |
| P/E | 11.6x | 8.48x | 11.2x | 18.5x | 14.6x | 7.53x |
| PBR | 0.83x | 0.81x | 0.77x | 1.1x | 0.67x | 1.11x |
| PEG | - | 0.2x | -0.5x | -1.6x | -0.8x | 0x |
| Capitalization / Revenue | 0.52x | 0.49x | 0.47x | 0.66x | 0.41x | 0.63x |
| EV / Revenue | 0.61x | 0.54x | 0.54x | 0.72x | 0.49x | 0.55x |
| EV / EBITDA | 6.2x | 5.18x | 5.53x | 7.46x | 5.98x | 5.64x |
| EV / EBIT | 10.1x | 7.76x | 8.93x | 12x | 10.8x | 8.23x |
| EV / FCF | -87.7x | 23.8x | -42.3x | 34.9x | -428x | 7.01x |
| FCF Yield | -1.14% | 4.19% | -2.36% | 2.87% | -0.23% | 14.3% |
| Dividend per Share 2 | 50 | 65 | 70 | 70 | 70 | - |
| Rate of return | 3.77% | 4.7% | 5.06% | 3.46% | 5.38% | - |
| EPS 2 | 114.5 | 163.2 | 123.7 | 109.5 | 89.14 | 318.7 |
| Distribution rate | 43.7% | 39.8% | 56.6% | 64% | 78.5% | - |
| Net sales 1 | 32,536 | 37,238 | 38,629 | 41,358 | 41,977 | 46,737 |
| EBITDA 1 | 3,197 | 3,874 | 3,748 | 3,992 | 3,407 | 4,532 |
| EBIT 1 | 1,954 | 2,586 | 2,319 | 2,474 | 1,888 | 3,108 |
| Net income 1 | 1,534 | 2,194 | 1,666 | 1,477 | 1,200 | 4,111 |
| Net Debt 1 | 2,918 | 1,938 | 2,545 | 2,543 | 3,084 | -3,661 |
| Reference price 2 | 1,328.00 | 1,384.00 | 1,383.00 | 2,024.00 | 1,300.00 | 2,401.00 |
| Nbr of stocks (in thousands) | 12,717 | 13,108 | 13,141 | 13,458 | 13,289 | 12,175 |
| Announcement Date | 24/06/21 | 27/06/22 | 23/06/23 | 25/06/24 | 25/06/25 | 24/06/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 257M | |
| 22.75x | 3.56x | 12.5x | 3.08% | 206B | |
| -94.57x | 14.96x | 86.58x | -.--% | 93.59B | |
| 10.75x | 1.18x | 6.19x | 4.49% | 88.49B | |
| 14.27x | 2.6x | 9.81x | 5.76% | 82.64B | |
| 19.67x | 5.16x | 12.73x | 2.89% | 59.43B | |
| 14.06x | 2.05x | 8.6x | 5.54% | 45.48B | |
| 20.5x | 1.52x | 9.63x | 0.96% | 36.26B | |
| 18.61x | 1.5x | 9.41x | 1.6% | 34.78B | |
| 16.18x | 2.07x | 9.64x | 5.34% | 33.34B | |
| Average | 4.69x | 3.84x | 18.34x | 3.3% | 68.02B | |
| Weighted average by Cap. | 2.50x | 4.45x | 20.86x | 3.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 9880 Stock
- Valuation Innotech Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
