Valuation Ingram Micro Holding Corporation

Stocks

Market Closed - NYSE Other stock markets 21:00:02 10/07/2026 BST			5-day change	1st Jan Change
29.06 ^USD	+0.07%		+13.29%	+36.18%

07-04	Certain Common Stock of Ingram Micro Holding Corporation are subject to a Lock-Up Agreement Ending on 4-JUL-2026.	CI
07-04	Certain Restricted Stock Units of Ingram Micro Holding Corporation are subject to a Lock-Up Agreement Ending on 4-JUL-2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	4,600	5,202	6,697	-	-
Change	-	13.08%	28.73%	-	-
Enterprise Value (EV) ¹	7,498	6,996	8,669	8,274	7,894
Change	-	-6.7%	23.91%	-4.55%	-4.59%
P/E	16.6x	15.9x	13.8x	10.5x	10.3x
PBR	1.23x	1.22x	1.42x	1.28x	1.14x
PEG	-	0.9x	0.3x	0.3x	4.26x
Capitalization / Revenue	0.1x	0.1x	0.12x	0.12x	0.11x
EV / Revenue	0.16x	0.13x	0.15x	0.14x	0.13x
EV / EBITDA	5.69x	5.15x	6.08x	5.22x	4.49x
EV / EBIT	7.5x	6.74x	7.31x	6.16x	5.22x
EV / FCF	39.2x	8.91x	56.1x	12.8x	10.8x
FCF Yield	2.55%	11.2%	1.78%	7.84%	9.26%
Dividend per Share ²	-	0.308	0.3272	0.337	0.3492
Rate of return	-	1.39%	1.13%	1.16%	1.2%
EPS ²	1.18	1.39	2.103	2.768	2.835
Distribution rate	-	22.2%	15.6%	12.2%	12.3%
Net sales ¹	47,984	52,556	56,544	58,215	59,655
EBITDA ¹	1,319	1,358	1,426	1,587	1,757
EBIT ¹	999.7	1,038	1,186	1,343	1,512
Net income ¹	264.2	327.9	488.3	656.7	721.7
Net Debt ¹	2,898	1,794	1,972	1,577	1,197
Reference price ²	19.59	22.13	29.06	29.06	29.06
Nbr of stocks (in thousands)	234,826	235,073	230,445	-	-
Announcement Date	04/03/25	02/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INGRAM MICRO HOLDING CORPORATION	13.82x	0.15x	6.08x	1.13%	6.7B
IBM	27.94x	4.49x	15.67x	2.35%	270B
SNOWFLAKE INC.	-91.57x	14.47x	83.76x	-.--%	90.62B
ACCENTURE PLC	10.05x	1.1x	5.78x	4.8%	82.75B
TATA CONSULTANCY SERVICES LTD.	13.41x	2.45x	9.24x	6.13%	78.49B
RELX PLC	19x	5.01x	12.36x	2.99%	57.15B
INFOSYS LIMITED	13.87x	2.02x	8.48x	5.61%	45.32B
FUJITSU LIMITED	19.09x	1.53x	9.63x	1.5%	35.95B
NEC CORPORATION	20.08x	1.48x	9.43x	0.99%	35.58B
HCL TECHNOLOGIES LIMITED	15.86x	2.03x	9.43x	5.45%	33.03B
Average	6.15x	3.47x	16.99x	3.09%	73.59B
Weighted average by Cap.	6.62x	4.57x	20.59x	3.01%