Company Valuation: Ingersoll-Rand (India) Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028
Market Cap 1 116,181 112,917 145,570 - -
Change - -2.81% 28.92% - -
Enterprise Value (EV) 116,181 112,917 145,570 145,570 145,570
Change - -2.81% 28.92% 0% 0%
P/E - 42.2x - 46.7x 39.2x
PBR - 18.5x - 22.1x 19.1x
PEG - - - - 2.1x
Capitalization / Revenue - 8.45x 7.91x 8.88x 7.78x
EV / Revenue - 0x 9.71x 8.88x 7.78x
EV / EBITDA - 0x 40.2x 36.5x 30.8x
EV / EBIT - - - 38,756,528x 32,573,175x
EV / FCF - 0x 64.5x 52.3x 42.3x
FCF Yield - 1.91% 1.77% 1.91% 2.36%
Dividend per Share 2 - 25 20 85 85
Rate of return - 0.7% 0.57% 1.84% 1.84%
EPS 2 - 84.75 - 98.8 117.5
Distribution rate - 29.5% - 86% 72.3%
Net sales 1 - 13,363 13,924 16,385 18,707
EBITDA 1 - 3,405 3,334 3,990 4,733
EBIT - 3,234 - 3,756 4,469
Net income 2,224 2,675 - 3,118 3,708
Net Debt - - - - -
Reference price 2 3,680.35 3,576.95 4,611.30 4,611.30 4,611.30
Nbr of stocks (in thousands) 31,568 31,568 31,568 - -
Announcement Date 28/05/24 30/05/25 29/05/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 1.52% 1.54B
33.83x5.34x20x1.64% 95.99B
45.1x - - - 4.1B
30.72x5.25x19.82x1.36% 2.71B
18.6x1.62x11.22x3.54% 2.08B
47.28x4.85x33.34x0.49% 2.05B
53.16x - - 0.36% 1.34B
Average 38.12x 4.27x 21.09x 1.49% 15.69B
Weighted average by Cap. 34.38x 5.26x 20.09x 1.63%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. INGERRAND Stock
  4. Valuation Ingersoll-Rand (India) Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!