Company Valuation: Ingenta plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 11.84 16.35 21.14 10.52 16 10.64
Change - 38.1% 29.3% -50.24% 52.13% -33.49%
Enterprise Value (EV) 1 8.834 13.98 21.14 6.901 11.31 5.744
Change - 58.2% 51.28% -67.36% 63.89% -49.21%
P/E 6.9x 12.6x - 8.43x - -
PBR - - - - 2.14x 1.32x
PEG - -0.8x - - - -
Capitalization / Revenue 1.17x 1.56x 1.95x 1.03x 1.56x 1x
EV / Revenue 0.87x 1.34x 1.95x 0.68x 1.1x 0.54x
EV / EBITDA 5.89x 7.15x 9.75x 3.86x 7.03x 4.1x
EV / EBIT 11.6x 9.05x 11.2x 3.99x 7.34x 4.42x
EV / FCF 4.69x 5.83x - 4.4x 6.95x 6.38x
FCF Yield 21.3% 17.2% - 22.8% 14.4% 15.7%
Dividend per Share 2 0.03 0.0345 0.041 0.041 0.045 0.045
Rate of return 4.14% 3.07% 2.85% 5.66% 4.25% 6.38%
EPS 2 0.105 0.0894 - 0.086 - -
Distribution rate 28.6% 38.6% - 47.7% - -
Net sales 1 10.14 10.45 10.82 10.2 10.27 10.6
EBITDA 1 1.5 1.956 2.169 1.786 1.609 1.4
EBIT 1 0.759 1.544 1.881 1.73 1.541 1.3
Net income 1 1.801 1.459 - 1.279 1.74 1.2
Net Debt 1 -3.006 -2.376 - -3.619 -4.694 -4.9
Reference price 2 0.7250 1.1250 1.4400 0.7250 1.0600 0.7050
Nbr of stocks (in thousands) 16,332 14,535 14,682 14,510 15,098 15,098
Announcement Date 27/06/22 11/05/23 28/05/24 28/04/25 27/04/26 -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 0.54x4.1x6.38% 14.4M
28.21x6.33x10.63x1.33% 441B
25.19x5.05x15.92x1.51% 239B
84.91x8.26x22.11x-.--% 136B
-4.92x101.67x1419.31x-.--% 49.4B
34.22x3.22x11.86x0.2% 42.31B
25.56x10.26x16.75x-.--% 20.75B
33.4x2.2x20.01x-.--% 18.46B
-204.83x3.63x12.17x - 13.25B
36.75x3.19x8.34x-.--% 12.3B
Average 6.50x 14.44x 154.12x 1.05% 97.13B
Weighted average by Cap. 30.93x 10.93x 85.53x 1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ING Stock
  4. Valuation Ingenta plc
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!