|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,179.20 INR | +1.42% |
|
-0.22% | -27.00% |
| 05-08 | Companies cutting jobs as investments shift toward AI | RE |
| 05-06 | India's Coforge adds half a billion USD in market value on upbeat outlook | RE |
Company Valuation: Infosys Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 7,994,057 | 5,861,306 | 6,201,355 | 6,506,491 | 5,060,687 | 4,772,190 | - | - |
| Change | - | -26.68% | 5.8% | 4.92% | -22.22% | -5.7% | - | - |
| Enterprise Value (EV) 1 | 7,819,337 | 5,739,576 | 6,053,495 | 6,261,941 | 5,060,687 | 4,381,680 | 4,319,424 | 4,281,826 |
| Change | - | -26.6% | 5.47% | 3.44% | -19.18% | -13.42% | -1.42% | -0.87% |
| P/E ratio | 36.4x | 24.8x | 23.7x | 24.4x | 17.5x | 15.3x | 14.4x | 13.6x |
| PBR | 10.6x | 7.86x | 7.05x | 6.8x | - | 4.83x | 4.52x | 4.28x |
| PEG | - | 2.53x | 2.37x | 14.71x | 1.6x | 1.98x | 2.27x | 2.29x |
| Capitalization / Revenue | 6.57x | 3.99x | 4.04x | 3.99x | 2.83x | 2.47x | 2.34x | 2.23x |
| EV / Revenue | 6.43x | 3.91x | 3.94x | 3.84x | 2.83x | 2.26x | 2.12x | 2x |
| EV / EBITDA | 24.8x | 16.3x | 16.6x | 16x | 12.3x | 9.49x | 8.87x | 8.41x |
| EV / EBIT | 27.9x | 18.6x | 19.1x | 18.2x | 14x | 10.7x | 10.1x | 9.49x |
| EV / FCF | 32.7x | 28.9x | 25.1x | 18.7x | - | 14.9x | 13.4x | 12.4x |
| FCF Yield | 3.06% | 3.47% | 3.98% | 5.34% | - | 6.72% | 7.47% | 8.03% |
| Dividend per Share 2 | 31 | 34 | 38 | 43 | - | 59.11 | 63.1 | 69.37 |
| Rate of return | 1.63% | 2.38% | 2.54% | 2.74% | - | 5.01% | 5.35% | 5.88% |
| EPS 2 | 52.41 | 57.54 | 63.29 | 64.34 | 71.46 | 76.98 | 81.85 | 86.72 |
| Distribution rate | 59.1% | 59.1% | 60% | 66.8% | - | 76.8% | 77.1% | 80% |
| Net sales 1 | 1,216,410 | 1,467,670 | 1,536,700 | 1,629,900 | 1,786,500 | 1,935,523 | 2,035,401 | 2,137,686 |
| EBITDA 1 | 314,910 | 351,300 | 364,250 | 392,360 | 411,560 | 461,670 | 487,082 | 509,221 |
| EBIT 1 | 280,150 | 309,050 | 317,470 | 344,240 | 362,540 | 407,692 | 429,268 | 451,087 |
| Net income 1 | 221,100 | 240,950 | 262,330 | 267,130 | 294,400 | 312,855 | 332,631 | 350,627 |
| Net Debt 1 | -174,720 | -121,730 | -147,860 | -244,550 | - | -390,510 | -452,766 | -490,364 |
| Reference price 2 | 1,906.85 | 1,427.95 | 1,498.05 | 1,570.65 | 1,250.60 | 1,179.20 | 1,179.20 | 1,179.20 |
| Nbr of stocks (in thousands) | 4,192,284 | 4,104,700 | 4,139,618 | 4,142,547 | 4,046,607 | 4,046,972 | - | - |
| Announcement Date | 13/04/22 | 13/04/23 | 18/04/24 | 17/04/25 | 23/04/26 | - | - | - |
1INR in Million2INR
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 15.32x | 2.26x | 9.49x | 5.01% | 50.53B | ||
| 22.59x | 3.69x | 12.82x | 2.94% | 216B | ||
| 13.42x | 1.43x | 7.49x | 3.61% | 111B | ||
| 17.06x | 3.11x | 11.44x | 4.98% | 91.73B | ||
| 19.23x | 3.93x | 13.39x | 3.08% | 85.14B | ||
| 19.42x | 5.09x | 12.58x | 2.95% | 59.52B | ||
| -54.35x | 8.37x | 54.46x | -.--% | 52.64B | ||
| 13.41x | 1.54x | 10.55x | 1.2% | 37.46B | ||
| 22.52x | 1.52x | 10.87x | 0.78% | 35.57B | ||
| 16.33x | 2.07x | 9.79x | 5.32% | 34.33B | ||
| Average | 10.49x | 3.30x | 15.29x | 2.99% | 77.36B | |
| Weighted average by Cap. | 13.57x | 3.38x | 14.22x | 3.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- INFY Stock
- Valuation Infosys Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
















