Valuation Industrial and Commercial Bank of China Limited Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 09:06:42 09/10/2026 BST			5-day change	1st Jan Change
0.8598 ^EUR	-3.92%		+1.51%	+23.89%

09-16	ICBC Declares Dividend for Preference Shares	MT
09-14	ByteDance Reportedly Signs $29.6 Billion Loan With HSBC, Others	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,559,423	1,478,751	1,589,701	2,290,644	2,628,615	2,771,817	-	-
Change	-	-5.17%	7.5%	44.09%	14.75%	5.45%	-	-
Enterprise Value (EV)	1,559,423	1,478,751	1,589,701	2,290,644	2,628,615	2,771,817	2,771,817	2,771,817
Change	-	-5.17%	7.5%	44.09%	14.75%	5.45%	0%	0%
P/E	3.77x	3.67x	3.54x	5x	5.65x	6.2x	5.92x	5.54x
PBR	0.44x	0.4x	0.36x	0.48x	0.52x	0.55x	0.51x	0.48x
PEG	-	1.74x	3.43x	-	2.77x	1.88x	1.26x	0.82x
Capitalization / Revenue	1.81x	1.76x	1.97x	2.91x	3.14x	3.19x	3.01x	2.79x
EV / Revenue	0x	0x	0x	0x	0x	3.19x	3.01x	2.79x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.55x	4.24x	3.92x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2933	0.3035	0.3064	0.308	0.3103	0.3204	0.3357	0.3575
Rate of return	8.18%	8.54%	8.84%	6.29%	5.49%	5%	5.24%	5.59%
EPS ²	0.95	0.97	0.98	0.98	1	1.033	1.082	1.155
Distribution rate	30.9%	31.3%	31.3%	31.4%	31%	31%	31%	31%
Net sales ¹	860,880	841,441	806,458	786,126	838,270	869,678	919,580	994,134
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	624,653	600,557	567,760	543,971	558,971	609,023	653,127	706,320
Net income ¹	338,731	360,483	363,993	365,863	368,562	372,920	390,931	414,372
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.585	3.556	3.467	4.896	5.652	6.401	6.401	6.401
Nbr of stocks (in thousands)	356,406,257	356,406,257	356,406,257	356,406,257	356,406,257	356,406,257	-	-
Announcement Date	30/03/22	30/03/23	27/03/24	28/03/25	27/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.05x	-	-	1.92%	881B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.26x	-	-	4.96%	418B
BANK OF AMERICA CORPORATION	11.71x	-	-	2.22%	375B
AGRICULTURAL BANK OF CHINA LIMITED	6.72x	-	-	4.73%	360B
CHINA CONSTRUCTION BANK CORPORATION	6.21x	-	-	4.97%	331B
HSBC HOLDINGS PLC	11.19x	-	-	4.67%	312B
BANK OF CHINA LIMITED	6.83x	-	-	4.66%	307B
ROYAL BANK OF CANADA	16.69x	-	-	2.52%	263B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.77x	-	-	2.87%	249B
Average	10.27x			3.72%	388.47B
Weighted average by Cap.	10.41x			3.49%