Valuation Industrial and Commercial Bank of China Limited Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 08/09/2026			5-day change	1st Jan Change
3.160 ^THB	0.00%		-2.47%	+23.44%

09-08	China's Capital Injection for State-Owned Institutions Shows Commitment to Financial System Resilience, Fitch Says	MT
09-08	Beijing Unveils 360 Billion Yuan Funding Plan in 'Clear Policy Focus' to Bolster Financial System	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,559,423	1,478,751	1,589,701	2,290,644	2,628,615	2,698,631	-	-
Change	-	-5.17%	7.5%	44.09%	14.75%	2.66%	-	-
Enterprise Value (EV)	1,559,423	1,478,751	1,589,701	2,290,644	2,628,615	2,698,631	2,698,631	2,698,631
Change	-	-5.17%	7.5%	44.09%	14.75%	2.66%	0%	0%
P/E	3.77x	3.67x	3.54x	5x	5.65x	6.22x	5.95x	5.57x
PBR	0.44x	0.4x	0.36x	0.48x	0.52x	0.56x	0.52x	0.48x
PEG	-	1.74x	3.43x	-	2.77x	1.9x	1.28x	0.82x
Capitalization / Revenue	1.81x	1.76x	1.97x	2.91x	3.14x	3.13x	2.96x	2.74x
EV / Revenue	0x	0x	0x	0x	0x	3.13x	2.96x	2.74x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.43x	4.19x	3.82x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2933	0.3035	0.3064	0.308	0.3103	0.3204	0.3358	0.3556
Rate of return	8.18%	8.54%	8.84%	6.29%	5.49%	4.98%	5.22%	5.53%
EPS ²	0.95	0.97	0.98	0.98	1	1.033	1.081	1.154
Distribution rate	30.9%	31.3%	31.3%	31.4%	31%	31%	31.1%	30.8%
Net sales ¹	860,880	841,441	806,458	786,126	838,270	861,563	911,302	985,468
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	624,653	600,557	567,760	543,971	558,971	609,502	643,628	706,332
Net income ¹	338,731	360,483	363,993	365,863	368,562	373,499	390,351	410,934
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.585	3.556	3.467	4.896	5.652	6.428	6.428	6.428
Nbr of stocks (in thousands)	356,406,257	356,406,257	356,406,257	356,406,257	356,406,257	356,406,257	-	-
Announcement Date	30/03/22	30/03/23	27/03/24	28/03/25	27/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
JPMORGAN CHASE & CO.	13.99x	-	-	1.78%	940B
BANK OF AMERICA CORPORATION	13.35x	-	-	1.91%	436B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.22x	-	-	4.98%	402B
HSBC HOLDINGS PLC	13.04x	-	-	4%	365B
CHINA CONSTRUCTION BANK CORPORATION	6.17x	-	-	5%	327B
BANK OF CHINA LIMITED	6.57x	-	-	4.82%	290B
ROYAL BANK OF CANADA	17.76x	-	-	2.37%	290B
WELLS FARGO & COMPANY	12.04x	-	-	2.17%	266B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.65x	-	-	2.7%	267B
Average	11.53x			3.3%	398.07B
Weighted average by Cap.	11.84x			3.07%