Valuation Industrial and Commercial Bank of China Limited

Stocks

Market Closed - Hong Kong S.E. 08:08:08 30/10/2026 GMT			5-day change	1st Jan Change
7.895 ^HKD	+1.48%		+9.05%	+25.52%

10-30	Industrial and Commercial Bank of China Limited, Q3 2026 Earnings Call, Oct 30, 2026
10-30	Industrial and Commercial Bank of China Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,559,423	1,478,751	1,589,701	2,290,644	2,628,615	2,940,457	-	-
Change	-	-5.17%	7.5%	44.09%	14.75%	11.86%	-	-
Enterprise Value (EV)	1,559,423	1,478,751	1,589,701	2,290,644	2,628,615	2,940,457	2,940,457	2,940,457
Change	-	-5.17%	7.5%	44.09%	14.75%	11.86%	0%	0%
P/E	3.77x	3.67x	3.54x	5x	5.65x	6.48x	6.19x	5.78x
PBR	0.44x	0.4x	0.36x	0.48x	0.52x	0.57x	0.54x	0.5x
PEG	-	1.74x	3.43x	-	2.77x	1.94x	1.3x	0.82x
Capitalization / Revenue	1.81x	1.76x	1.97x	2.91x	3.14x	3.37x	3.19x	2.95x
EV / Revenue	0x	0x	0x	0x	0x	3.37x	3.19x	2.95x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.9x	4.53x	4.17x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2933	0.3035	0.3064	0.308	0.3103	0.3214	0.3376	0.3591
Rate of return	8.18%	8.54%	8.84%	6.29%	5.49%	4.8%	5.04%	5.36%
EPS ²	0.95	0.97	0.98	0.98	1	1.033	1.083	1.159
Distribution rate	30.9%	31.3%	31.3%	31.4%	31%	31.1%	31.2%	31%
Net sales ¹	860,880	841,441	806,458	786,126	838,270	871,376	921,616	995,316
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	624,653	600,557	567,760	543,971	558,971	599,691	649,075	705,509
Net income ¹	338,731	360,483	363,993	365,863	368,562	373,151	391,333	415,439
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.585	3.556	3.467	4.896	5.652	6.698	6.698	6.698
Nbr of stocks (in thousands)	356,406,257	356,406,257	356,406,257	356,406,257	356,406,257	356,406,257	-	-
Announcement Date	30/03/22	30/03/23	27/03/24	28/03/25	27/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.48x	-	-	4.8%	442B
JPMORGAN CHASE & CO.	13.54x	-	-	1.89%	895B
AGRICULTURAL BANK OF CHINA LIMITED	7x	-	-	4.54%	386B
BANK OF AMERICA CORPORATION	11.39x	-	-	2.39%	346B
CHINA CONSTRUCTION BANK CORPORATION	6.51x	-	-	4.77%	353B
BANK OF CHINA LIMITED	6.86x	-	-	4.66%	320B
HSBC HOLDINGS PLC	10.62x	-	-	4.94%	293B
ROYAL BANK OF CANADA	17.49x	-	-	2.41%	282B
WELLS FARGO & COMPANY	11.36x	-	-	2.27%	250B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.56x	-	-	2.89%	246B
Average	10.48x			3.56%	381.24B
Weighted average by Cap.	10.58x			3.4%