Valuation IndiaMART InterMESH Limited

Stocks

Market Closed - NSE India S.E. 12:05:08 28/08/2026 BST			5-day change	1st Jan Change
1,756.90 ^INR	+0.09%		+0.84%	-20.98%

08-04	IndiaMART InterMESH Limited Incorporates Wholly-Owned Subsidiary IndiaMART Finance Limited	CI
07-27	Fleetx Technologies Private Limited announced that it expects to receive INR 649.87606 million in funding from IndiaMART InterMESH Limited	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	132,120	153,678	158,543	124,128	119,284	105,649	-	-
Change	-	16.32%	3.17%	-21.71%	-3.9%	-11.43%	-	-
Enterprise Value (EV) ¹	106,625	128,011	132,614	91,200	83,999	64,979	59,166	52,650
Change	-	20.06%	3.6%	-31.23%	-7.9%	-22.64%	-8.95%	-11.01%
P/E	44.6x	54.2x	44.3x	22.6x	25.2x	19.1x	17.4x	16.1x
PBR	7.06x	7.47x	9.13x	5.68x	4.97x	3.98x	3.61x	3.35x
PEG	-	-12.47x	1.5x	0.4x	-1.8x	1.1x	1.76x	2.06x
Capitalization / Revenue	17.5x	15.6x	13.2x	8.94x	7.6x	6.14x	5.55x	4.98x
EV / Revenue	14.2x	13x	11.1x	6.57x	5.35x	3.78x	3.11x	2.48x
EV / EBITDA	34.6x	47.8x	40x	17.4x	15.8x	11.1x	9.2x	7.53x
EV / EBIT	36x	54.1x	45x	18.6x	16.7x	11.8x	9.71x	8.01x
EV / FCF	26.8x	27.9x	24.4x	14.8x	12.2x	10.4x	8.47x	7.31x
FCF Yield	3.73%	3.58%	4.11%	6.75%	8.18%	9.64%	11.8%	13.7%
Dividend per Share ²	1	10	20	50	60	53.6	58.16	63.1
Rate of return	0.05%	0.4%	0.76%	2.42%	3.02%	3.05%	3.31%	3.59%
EPS ²	48.42	46.32	59.7	91.59	78.77	92.02	101.1	109
Distribution rate	2.07%	21.6%	33.5%	54.6%	76.2%	58.3%	57.5%	57.9%
Net sales ¹	7,535	9,854	11,968	13,884	15,690	17,202	19,050	21,196
EBITDA ¹	3,078	2,679	3,314	5,228	5,300	5,829	6,429	6,994
EBIT ¹	2,959	2,368	2,949	4,899	5,016	5,521	6,095	6,570
Net income ¹	2,976	2,838	3,340	5,507	4,747	5,538	6,089	6,562
Net Debt ¹	-25,495	-25,667	-25,929	-32,928	-35,285	-40,670	-46,483	-52,999
Reference price ²	2,161.32	2,509.88	2,645.45	2,068.70	1,986.20	1,756.90	1,756.90	1,756.90
Nbr of stocks (in thousands)	61,129	61,229	59,930	60,003	60,056	60,134	-	-
Announcement Date	28/04/22	28/04/23	30/04/24	29/04/25	30/04/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDIAMART INTERMESH LIMITED	19.09x	3.78x	11.15x	3.05%	1.11B
ALIBABA GROUP HOLDING LIMITED	22.95x	1.67x	11.53x	0.93%	295B
SHOPIFY INC.	95.36x	12.52x	67.17x	-.--%	197B
PDD HOLDINGS INC.	8.78x	1.03x	4.45x	-.--%	122B
MERCADOLIBRE, INC.	51.36x	2.12x	21.87x	-.--%	99.68B
MEITUAN	-40.53x	0.75x	40.64x	-.--%	61.01B
EBAY INC.	23.82x	4.14x	13.74x	1.17%	47B
COPART, INC.	20.87x	5.62x	13.63x	-	30.54B
RB GLOBAL, INC.	30.76x	3.56x	11.93x	1.5%	15.94B
VIPSHOP HOLDINGS LIMITED	5.1x	0.26x	3.13x	4.3%	7.47B
Average	23.76x	3.55x	19.92x	1.22%	87.63B
Weighted average by Cap.	36.01x	4.30x	26.37x	0.46%