Valuation IndiaMART InterMESH Limited

Stocks

Market Closed - NSE India S.E. 12:05:08 11/09/2026 BST			5-day change	1st Jan Change
1,695.00 ^INR	+3.50%		-1.82%	-23.77%

08-04	IndiaMART InterMESH Limited Incorporates Wholly-Owned Subsidiary IndiaMART Finance Limited	CI
07-27	Fleetx Technologies Private Limited announced that it expects to receive INR 649.87606 million in funding from IndiaMART InterMESH Limited	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	132,120	153,678	158,543	124,128	119,284	101,926	-	-
Change	-	16.32%	3.17%	-21.71%	-3.9%	-14.55%	-	-
Enterprise Value (EV) ¹	106,625	128,011	132,614	91,200	83,999	61,256	55,443	48,927
Change	-	20.06%	3.6%	-31.23%	-7.9%	-27.07%	-9.49%	-11.75%
P/E	44.6x	54.2x	44.3x	22.6x	25.2x	18.4x	16.8x	15.6x
PBR	7.06x	7.47x	9.13x	5.68x	4.97x	3.84x	3.48x	3.23x
PEG	-	-12.47x	1.5x	0.4x	-1.8x	1.1x	1.7x	1.99x
Capitalization / Revenue	17.5x	15.6x	13.2x	8.94x	7.6x	5.93x	5.35x	4.81x
EV / Revenue	14.2x	13x	11.1x	6.57x	5.35x	3.56x	2.91x	2.31x
EV / EBITDA	34.6x	47.8x	40x	17.4x	15.8x	10.5x	8.62x	7x
EV / EBIT	36x	54.1x	45x	18.6x	16.7x	11.1x	9.1x	7.45x
EV / FCF	26.8x	27.9x	24.4x	14.8x	12.2x	9.78x	7.94x	6.79x
FCF Yield	3.73%	3.58%	4.11%	6.75%	8.18%	10.2%	12.6%	14.7%
Dividend per Share ²	1	10	20	50	60	53.6	58.16	63.1
Rate of return	0.05%	0.4%	0.76%	2.42%	3.02%	3.16%	3.43%	3.72%
EPS ²	48.42	46.32	59.7	91.59	78.77	92.02	101.1	109
Distribution rate	2.07%	21.6%	33.5%	54.6%	76.2%	58.3%	57.5%	57.9%
Net sales ¹	7,535	9,854	11,968	13,884	15,690	17,202	19,050	21,196
EBITDA ¹	3,078	2,679	3,314	5,228	5,300	5,829	6,429	6,994
EBIT ¹	2,959	2,368	2,949	4,899	5,016	5,521	6,095	6,570
Net income ¹	2,976	2,838	3,340	5,507	4,747	5,538	6,089	6,562
Net Debt ¹	-25,495	-25,667	-25,929	-32,928	-35,285	-40,670	-46,483	-52,999
Reference price ²	2,161.32	2,509.88	2,645.45	2,068.70	1,986.20	1,695.00	1,695.00	1,695.00
Nbr of stocks (in thousands)	61,129	61,229	59,930	60,003	60,056	60,134	-	-
Announcement Date	28/04/22	28/04/23	30/04/24	29/04/25	30/04/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDIAMART INTERMESH LIMITED	18.42x	3.56x	10.51x	3.16%	1.07B
ALIBABA GROUP HOLDING LIMITED	21.13x	1.54x	10.66x	1.01%	272B
SHOPIFY INC.	80.15x	10.48x	56.24x	-.--%	166B
PDD HOLDINGS INC.	7.98x	0.88x	3.78x	-.--%	111B
MERCADOLIBRE, INC.	49.56x	2.04x	21x	-.--%	96.19B
MEITUAN	-93.17x	0.69x	26.88x	-.--%	59.1B
EBAY INC.	24.28x	4.22x	14.04x	1.14%	47.95B
COPART, INC.	18.94x	5.01x	12.15x	-	27.73B
RB GLOBAL, INC.	29.88x	3.47x	11.63x	1.54%	15.48B
VIPSHOP HOLDINGS LIMITED	4.46x	0.22x	2.5x	4.52%	6.9B
Average	16.16x	3.21x	16.94x	1.26%	80.26B
Weighted average by Cap.	26.63x	3.60x	21.76x	0.5%