|
Real-time Estimate
Cboe BZX
15:11:30 18/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 51.60 USD | -1.52% |
|
+2.43% | +40.20% |
| 08-17 | IMAX Posts $47 Million Global Weekend Boosted by 'The Odyssey' | MT |
| 08-10 | IMAX Reports Record Sales for 'The Odyssey' | MT |
Company Valuation: IMAX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,054 | 820.6 | 816.8 | 1,349 | 1,988 | 2,873 | - | - |
| Change | - | -22.15% | -0.47% | 65.13% | 47.43% | 44.5% | - | - |
| Enterprise Value (EV) 1 | 1,090 | 986.2 | 992.6 | 1,514 | 2,116 | 2,926 | 2,808 | 2,676 |
| Change | - | -9.56% | 0.65% | 52.56% | 39.72% | 38.29% | -4.05% | -4.67% |
| P/E | -46.9x | -36.7x | 32.7x | 53.3x | 58.7x | 41x | 33.4x | 30.6x |
| PBR | 2.96x | 3.01x | 3.02x | 4.53x | 5.9x | 6.1x | 4.79x | 3.81x |
| PEG | - | -6.97x | -0x | 12.26x | 1.9x | 0x | 1.5x | 3.31x |
| Capitalization / Revenue | 4.14x | 2.73x | 2.18x | 3.83x | 4.85x | 6.47x | 6.09x | 5.75x |
| EV / Revenue | 4.28x | 3.28x | 2.65x | 4.3x | 5.16x | 6.59x | 5.95x | 5.36x |
| EV / EBITDA | 15.9x | 11.7x | 7.75x | 12.1x | 12.8x | 14.9x | 13.1x | 11.6x |
| EV / EBIT | 99.3x | -204x | 19.7x | 34.5x | 25.1x | 25.4x | 20.7x | 17.4x |
| EV / FCF | -143x | - | 19x | 24.3x | 17.8x | 26.4x | 21.9x | 15.6x |
| FCF Yield | -0.7% | - | 5.25% | 4.12% | 5.62% | 3.79% | 4.56% | 6.39% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.38 | -0.4 | 0.46 | 0.48 | 0.63 | 1.278 | 1.568 | 1.713 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 254.9 | 300.8 | 374.8 | 352.2 | 410.2 | 444.2 | 471.7 | 499.4 |
| EBITDA 1 | 68.64 | 84.46 | 128.2 | 124.7 | 165.8 | 196.8 | 214 | 231.5 |
| EBIT 1 | 10.98 | -4.834 | 50.4 | 43.86 | 84.23 | 115.1 | 135.4 | 154.2 |
| Net income 1 | -22.33 | -22.8 | 25.34 | 26.06 | 34.88 | 73.74 | 88.28 | 93.96 |
| Net Debt 1 | 36.4 | 165.6 | 175.9 | 165.7 | 127.4 | 52.73 | -65.66 | -196.8 |
| Reference price 2 | 17.84 | 14.66 | 15.02 | 25.60 | 36.96 | 52.39 | 52.39 | 52.39 |
| Nbr of stocks (in thousands) | 59,082 | 55,973 | 54,377 | 52,683 | 53,799 | 54,842 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 27/02/24 | 19/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 40.98x | 6.59x | 14.87x | -.--% | 2.87B | |
| 41.95x | 3.15x | 8x | 1.6% | 14.27B | |
| 18.44x | 2.41x | 10.19x | 2.93% | 13.79B | |
| 34.28x | 2.01x | 16.87x | 2.26% | 12.6B | |
| 24.74x | 4.56x | 14.2x | 1.66% | 3.61B | |
| 15.52x | 1.02x | 8.43x | 2.03% | 3.48B | |
| 22.24x | 1.24x | 5.93x | 0.34% | 2.32B | |
| 8.71x | 0.66x | 3.93x | 4.65% | 2.1B | |
| Average | 25.86x | 2.71x | 10.30x | 1.93% | 6.88B | |
| Weighted average by Cap. | 29.35x | 2.67x | 11.13x | 2.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IMAX Stock
- Valuation IMAX Corporation
Select your edition
All financial news and data tailored to specific country editions
