|
Market Closed -
NYSE
21:00:02 21/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 53.09 USD | +1.24% |
|
+2.77% | +43.64% |
| 10-19 | Barrington Raises Price Target on IMAX to $60 From $50, Keeps Outperform Rating | MT |
| 10-14 | IMAX Has More to Come After Q3 'Victory' Lap, Wedbush Says | MT |
Company Valuation: IMAX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,054 | 820.6 | 816.8 | 1,349 | 1,988 | 2,876 | - | - |
| Change | - | -22.15% | -0.47% | 65.13% | 47.43% | 44.63% | - | - |
| Enterprise Value (EV) 1 | 1,090 | 986.2 | 992.6 | 1,514 | 2,116 | 2,918 | 2,788 | 2,662 |
| Change | - | -9.56% | 0.65% | 52.56% | 39.72% | 37.92% | -4.47% | -4.51% |
| P/E | -46.9x | -36.7x | 32.7x | 53.3x | 58.7x | 31.4x | 29.6x | 29.3x |
| PBR | 2.96x | 3.01x | 3.02x | 4.53x | 5.9x | 6.05x | 5.03x | 4.13x |
| PEG | - | -6.97x | -0x | 12.26x | 1.9x | 0x | 5.03x | 25.93x |
| Capitalization / Revenue | 4.14x | 2.73x | 2.18x | 3.83x | 4.85x | 6x | 5.84x | 5.56x |
| EV / Revenue | 4.28x | 3.28x | 2.65x | 4.3x | 5.16x | 6.09x | 5.66x | 5.15x |
| EV / EBITDA | 15.9x | 11.7x | 7.75x | 12.1x | 12.8x | 13.3x | 12.6x | 11.1x |
| EV / EBIT | 99.3x | -204x | 19.7x | 34.5x | 25.1x | 20.4x | 18.5x | 16.2x |
| EV / FCF | -143x | - | 19x | 24.3x | 17.8x | 21.1x | 20.2x | 16.2x |
| FCF Yield | -0.7% | - | 5.25% | 4.12% | 5.62% | 4.74% | 4.94% | 6.17% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.38 | -0.4 | 0.46 | 0.48 | 0.63 | 1.672 | 1.77 | 1.79 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 254.9 | 300.8 | 374.8 | 352.2 | 410.2 | 479.4 | 492.5 | 517.4 |
| EBITDA 1 | 68.64 | 84.46 | 128.2 | 124.7 | 165.8 | 220.1 | 221.1 | 240.3 |
| EBIT 1 | 10.98 | -4.834 | 50.4 | 43.86 | 84.23 | 143.1 | 150.7 | 164.6 |
| Net income 1 | -22.33 | -22.8 | 25.34 | 26.06 | 34.88 | 97.59 | 102.2 | 105.8 |
| Net Debt 1 | 36.4 | 165.6 | 175.9 | 165.7 | 127.4 | 42.25 | -88.24 | -214 |
| Reference price 2 | 17.84 | 14.66 | 15.02 | 25.60 | 36.96 | 52.44 | 52.44 | 52.44 |
| Nbr of stocks (in thousands) | 59,082 | 55,973 | 54,377 | 52,683 | 53,799 | 54,842 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 27/02/24 | 19/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.37x | 6.09x | 13.26x | -.--% | 2.88B | |
| -351.78x | 1.5x | 15.83x | -.--% | 40.72B | |
| -9.59x | 1.65x | 8.77x | 2.82% | 35.8B | |
| 22.87x | 2.44x | 11.7x | 3.4% | 32.68B | |
| 53.74x | 3.71x | 27.35x | -.--% | 23.39B | |
| 21.91x | 2.77x | 11.6x | 2.47% | 16.39B | |
| 36.07x | 1.78x | 14.99x | 2.41% | 11.48B | |
| -363.62x | 9.27x | -969.29x | -.--% | 9.95B | |
| 28.18x | 3.46x | 14.94x | 1.28% | 9.02B | |
| 59.52x | 3.05x | 6.71x | 0.42% | 6.55B | |
| Average | -47.13x | 3.57x | -84.41x | 1.28% | 18.89B | |
| Weighted average by Cap. | -78.23x | 2.72x | -37.54x | 1.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IMAX Stock
- Valuation IMAX Corporation
Select your edition
All financial news and data tailored to specific country editions
