|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 38.50 USD | +2.72% |
|
-3.41% | +4.17% |
| 06-30 | June Domestic Box Office Likely to Set Up Best Second-Quarter Post COVID-19, B. Riley Says | MT |
| 06-28 | IMAX Corporation(NYSE:IMAX) added to Russell 2000 Defensive Index | CI |
Company Valuation: IMAX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,054 | 820.6 | 816.8 | 1,349 | 1,988 | 2,062 | - | - |
| Change | - | -22.15% | -0.47% | 65.13% | 47.43% | 3.7% | - | - |
| Enterprise Value (EV) 1 | 1,090 | 986.2 | 992.6 | 1,514 | 2,116 | 2,115 | 2,000 | 1,868 |
| Change | - | -9.56% | 0.65% | 52.56% | 39.72% | -0.06% | -5.4% | -6.61% |
| P/E | -46.9x | -36.7x | 32.7x | 53.3x | 58.7x | 29.8x | 24.6x | 23x |
| PBR | 2.96x | 3.01x | 3.02x | 4.53x | 5.9x | 4.32x | 3.39x | 2.71x |
| PEG | - | -6.97x | -0x | 12.26x | 1.9x | 0.3x | 1.2x | 3.39x |
| Capitalization / Revenue | 4.14x | 2.73x | 2.18x | 3.83x | 4.85x | 4.68x | 4.36x | 4.11x |
| EV / Revenue | 4.28x | 3.28x | 2.65x | 4.3x | 5.16x | 4.8x | 4.23x | 3.72x |
| EV / EBITDA | 15.9x | 11.7x | 7.75x | 12.1x | 12.8x | 11.1x | 9.42x | 8.15x |
| EV / EBIT | 99.3x | -204x | 19.7x | 34.5x | 25.1x | 18.5x | 14.7x | 12x |
| EV / FCF | -143x | - | 19x | 24.3x | 17.8x | 22.6x | 16x | 13.6x |
| FCF Yield | -0.7% | - | 5.25% | 4.12% | 5.62% | 4.42% | 6.23% | 7.33% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.38 | -0.4 | 0.46 | 0.48 | 0.63 | 1.257 | 1.523 | 1.627 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 254.9 | 300.8 | 374.8 | 352.2 | 410.2 | 440.8 | 472.8 | 502 |
| EBITDA 1 | 68.64 | 84.46 | 128.2 | 124.7 | 165.8 | 191.1 | 212.3 | 229.3 |
| EBIT 1 | 10.98 | -4.834 | 50.4 | 43.86 | 84.23 | 114.2 | 136.2 | 155.5 |
| Net income 1 | -22.33 | -22.8 | 25.34 | 26.06 | 34.88 | 73.29 | 89.2 | 88.7 |
| Net Debt 1 | 36.4 | 165.6 | 175.9 | 165.7 | 127.4 | 52.52 | -61.73 | -194 |
| Reference price 2 | 17.84 | 14.66 | 15.02 | 25.60 | 36.96 | 37.48 | 37.48 | 37.48 |
| Nbr of stocks (in thousands) | 59,082 | 55,973 | 54,377 | 52,683 | 53,799 | 55,016 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 27/02/24 | 19/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.82x | 4.8x | 11.06x | -.--% | 2.06B | |
| 20.11x | 2.58x | 10.99x | 2.74% | 14.83B | |
| 43.14x | 3.21x | 8.09x | 1.59% | 14.31B | |
| 36.31x | 2.5x | 23.47x | 2.14% | 13.1B | |
| 24.01x | 4.3x | 13.81x | 1.71% | 3.36B | |
| 13.83x | 0.88x | 7.46x | 2.27% | 3.05B | |
| 30.71x | 12.07x | 39.72x | 2.12% | 2.5B | |
| 21.7x | 1.2x | 5.97x | 0.34% | 2.24B | |
| 8.61x | 0.62x | 3.66x | 4.7% | 2.04B | |
| Average | 25.36x | 3.57x | 13.80x | 1.96% | 6.39B | |
| Weighted average by Cap. | 29.89x | 3.10x | 13.89x | 2.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IMAX Stock
- Valuation IMAX Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
