Valuation IMAX Corporation BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 17:43:27 22/07/2026 BST			5-day change	1st Jan Change
33.60 ^EUR	0.00%		-1.18%	+6.33%

07-20	Comcast's Universal Pictures Nets $264.1 Million Global Opening for 'The Odyssey'	MT
07-16	IMAX's H2 Outlook Remains Strong Despite Modest Q2 Growth, Wedbush Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,054	820.6	816.8	1,349	1,988	2,082	-	-
Change	-	-22.15%	-0.47%	65.13%	47.43%	4.72%	-	-
Enterprise Value (EV) ¹	1,090	986.2	992.6	1,514	2,116	2,135	2,019	1,886
Change	-	-9.56%	0.65%	52.56%	39.72%	0.89%	-5.41%	-6.59%
P/E	-46.9x	-36.7x	32.7x	53.3x	58.7x	30.8x	24.9x	23x
PBR	2.96x	3.01x	3.02x	4.53x	5.9x	4.37x	3.42x	2.73x
PEG	-	-6.97x	-0x	12.26x	1.9x	0.3x	1.1x	2.8x
Capitalization / Revenue	4.14x	2.73x	2.18x	3.83x	4.85x	4.76x	4.45x	4.19x
EV / Revenue	4.28x	3.28x	2.65x	4.3x	5.16x	4.88x	4.31x	3.79x
EV / EBITDA	15.9x	11.7x	7.75x	12.1x	12.8x	11.7x	9.91x	8.52x
EV / EBIT	99.3x	-204x	19.7x	34.5x	25.1x	18.8x	14.9x	12.2x
EV / FCF	-143x	-	19x	24.3x	17.8x	22.9x	17.2x	13.8x
FCF Yield	-0.7%	-	5.25%	4.12%	5.62%	4.36%	5.83%	7.27%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.38	-0.4	0.46	0.48	0.63	1.23	1.519	1.643
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	254.9	300.8	374.8	352.2	410.2	437.2	468.1	497.2
EBITDA ¹	68.64	84.46	128.2	124.7	165.8	182.8	203.8	221.4
EBIT ¹	10.98	-4.834	50.4	43.86	84.23	113.4	135.3	154.3
Net income ¹	-22.33	-22.8	25.34	26.06	34.88	78.27	96.48	112.3
Net Debt ¹	36.4	165.6	175.9	165.7	127.4	52.23	-63.26	-196.2
Reference price ²	17.84	14.66	15.02	25.60	36.96	37.85	37.85	37.85
Nbr of stocks (in thousands)	59,082	55,973	54,377	52,683	53,799	55,016	-	-
Announcement Date	23/02/22	22/02/23	27/02/24	19/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WARNER MUSIC GROUP CORP.	20.11x	2.55x	10.86x	2.78%	14.58B
BOLLORÉ SE	34.54x	2.32x	21.71x	2.25%	12.44B
TOEI ANIMATION CO.,LTD.	24.83x	4.48x	14.4x	1.65%	3.45B
SEGA SAMMY HOLDINGS INC.	14.16x	0.9x	7.67x	2.22%	3.11B
TOEI COMPANY, LTD.	21.74x	1.2x	5.98x	0.34%	2.23B
VIVENDI SE	26.19x	11.05x	36.39x	2.48%	2.14B
HAVAS N.V.	8.71x	0.63x	3.73x	4.65%	2.06B
Average	21.47x	3.30x	14.39x	2.34%	5.72B
Weighted average by Cap.	24.37x	2.79x	15.02x	2.42%