|
End-of-day quote
Taipei Exchange
30/10/2026
|
5-day change | 1st Jan Change | ||
| 19.50 TWD | -0.51% |
|
-7.36% | -32.06% |
| 08-14 | Image Match Design Inc. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 03-27 | Image Match Design Inc. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Image Match Design Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2025 |
|---|---|
| Market Cap 1 | 695.8 |
| Change | - |
| Enterprise Value (EV) 1 | 637.1 |
| Change | - |
| P/E | -16.9x |
| PBR | 2.98x |
| PEG | 0.3x |
| Capitalization / Revenue | 5.33x |
| EV / Revenue | 4.88x |
| EV / EBITDA | -16.2x |
| EV / EBIT | -15.3x |
| EV / FCF | -4.49x |
| FCF Yield | -22.3% |
| Dividend per Share 2 | - |
| Rate of return | - |
| EPS 2 | -1.698 |
| Distribution rate | - |
| Net sales 1 | 130.6 |
| EBITDA 1 | -39.24 |
| EBIT 1 | -41.62 |
| Net income 1 | -41.5 |
| Net Debt 1 | -58.63 |
| Reference price 2 | 28.70 |
| Nbr of stocks (in thousands) | 24,243 |
| Announcement Date | 27/03/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 17.77M | |
| 20.47x | 11.66x | 17.59x | 0.37% | 4,941B | |
| 21.47x | 10.52x | 14.2x | 1.14% | 1,884B | |
| 35.2x | 14.92x | 21.91x | 0.8% | 1,557B | |
| 5.11x | 3.13x | 3.49x | 0.07% | 1,001B | |
| 87.75x | 15.93x | 60.42x | -.--% | 824B | |
| 3.87x | 2.44x | 2.95x | 1.97% | 775B | |
| -28.67x | 5.88x | 16.71x | -.--% | 350B | |
| 33.2x | 12.47x | 22.71x | 1.92% | 275B | |
| Average | 22.30x | 9.62x | 20.00x | 0.78% | 1,290B | |
| Weighted average by Cap. | 23.77x | 10.71x | 18.56x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6563 Stock
- Valuation Image Match Design Inc.
Select your edition
All financial news and data tailored to specific country editions
