|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.320 MYR | -0.43% |
|
-2.93% | +14.10% |
Company Valuation: IGB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,772 | 2,091 | 2,965 | 3,559 | 4,048 | 4,617 | - | - |
| Change | - | 18% | 41.83% | 20.04% | 13.73% | 14.06% | - | - |
| Enterprise Value (EV) | 1,772 | 2,091 | 2,965 | 3,559 | 4,048 | 4,617 | 4,617 | 4,617 |
| Change | - | 18% | 41.83% | 20.04% | 13.73% | 14.06% | 0% | 0% |
| P/E | 11.2x | 13.2x | - | 8.61x | 11.2x | 6.34x | 11.6x | 11.3x |
| PBR | 0.46x | 0.56x | 0.74x | - | 0.91x | 0.89x | 0.83x | 0.8x |
| PEG | - | 20.98x | - | - | -0.9x | 0x | -0.3x | 3.77x |
| Capitalization / Revenue | 1.9x | 1.62x | 1.86x | - | 2.12x | 2.26x | 2.19x | 2.1x |
| EV / Revenue | 0x | 0x | 0x | - | 0x | 2.26x | 2.19x | 2.1x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | - | 0x | 3.62x | 5.54x | 5.23x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.0667 | 0.0444 | 0.0333 | - | - | 0.08 | 0.08 | 0.08 |
| Rate of return | 7.65% | 4.31% | 2.27% | - | - | 3.45% | 3.45% | 3.45% |
| EPS 2 | 0.0779 | 0.0784 | - | 0.2074 | 0.1813 | 0.366 | 0.2 | 0.206 |
| Distribution rate | 85.6% | 56.7% | - | - | - | 21.9% | 40% | 38.8% |
| Net sales 1 | 930.1 | 1,291 | 1,597 | - | 1,912 | 2,044 | 2,105 | 2,200 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 469.8 | 478.3 | 730.8 | - | 867.7 | 1,275 | 833.3 | 882.5 |
| Net income 1 | 161.8 | 159.1 | - | 416.2 | 361 | 729.3 | 398.3 | 409.6 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 0.871 | 1.031 | 1.467 | 1.787 | 2.033 | 2.320 | 2.320 | 2.320 |
| Nbr of stocks (in thousands) | 2,033,826 | 2,027,567 | 2,021,721 | 1,992,147 | 1,990,732 | 1,989,987 | - | - |
| Announcement Date | 25/02/22 | 22/02/23 | 29/02/24 | 26/02/25 | 27/02/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 6.37x | - | - | 3.43% | 1.14B | ||
| 16.63x | 15.78x | 16.41x | 4.72% | 14.18B | ||
| 60.54x | 18x | 30.72x | 0.15% | 7.93B | ||
| 106.42x | 16.84x | 24.14x | 2.23% | 3.46B | ||
| 11.48x | 6.71x | 8.96x | 3.79% | 2.87B | ||
| 15.99x | 6.09x | 8.08x | 12.47% | 2.77B | ||
| 10.28x | 6.11x | 9.64x | 4.03% | 2.15B | ||
| 19.48x | 14.61x | 22.09x | 2.68% | 1.78B | ||
| 12.74x | 11.3x | 14.3x | 5.89% | 1.58B | ||
| Average | 28.88x | 11.93x | 16.79x | 4.38% | 4.21B | |
| Weighted average by Cap. | 32.89x | 14.10x | 18.81x | 3.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5606 Stock
- Valuation IGB
Select your edition
All financial news and data tailored to specific country editions
















