Valuation Ibraco

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 09:50:01 31/07/2026 BST			5-day change	1st Jan Change
1.150 ^MYR	-0.86%		+4.55%	-8.73%

05-22	Ibraco Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05-22	Ibraco Berhad Approves Final Single-Tier Dividend for the Financial Year Ended 31 December 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	322.2	324.9	436.8	666.2	688	628	-	-
Change	-	0.85%	34.45%	52.5%	3.28%	-8.73%	-	-
Enterprise Value (EV)	322.2	324.9	436.8	666.2	688	628	628	628
Change	-	0.85%	34.45%	52.5%	3.28%	-8.73%	0%	0%
P/E	13.9x	10.7x	9.49x	13.8x	9.52x	10.8x	9.91x	8.85x
PBR	-	-	-	-	-	-	-	-
PEG	-	0.3x	0.2x	2.84x	0.2x	-0.5x	1.05x	0.7x
Capitalization / Revenue	1.18x	1.19x	1.11x	1.18x	0.89x	0.82x	0.79x	0.71x
EV / Revenue	0x	0x	0x	0x	0x	0.82x	0.79x	0.71x
EV / EBITDA	0x	0x	0x	0x	0x	5.25x	4.69x	4.33x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.02	0.02	0.035	-	-	0.045	0.045	0.045
Rate of return	3.39%	3.36%	4.38%	-	-	3.91%	3.91%	3.91%
EPS ²	0.0425	0.0557	0.0843	0.0884	0.1324	0.106	0.116	0.13
Distribution rate	47.1%	35.9%	41.5%	-	-	42.5%	38.8%	34.6%
Net sales ¹	273.4	272	391.9	562.8	769	761.7	798.7	878.5
EBITDA ¹	48.97	58.91	82.32	95.26	137.2	119.7	133.9	144.9
EBIT	-	-	-	-	-	-	-	-
Net income ¹	23.22	30.41	46.04	48.29	-	58	63.1	70.8
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.590	0.595	0.800	1.220	1.260	1.150	1.150	1.150
Nbr of stocks (in thousands)	546,046	546,046	546,046	546,046	546,046	546,046	-	-
Announcement Date	25/02/22	24/02/23	28/02/24	21/02/25	27/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBRACO	10.85x	-	-	3.91%	154M
SUN HUNG KAI PROPERTIES LIMITED	16x	5.02x	13.52x	3.17%	45.53B
CHINA RESOURCES LAND LIMITED	8.59x	1.49x	7.62x	4.11%	30.19B
MITSUBISHI ESTATE CO., LTD.	19.43x	4.08x	16.67x	1.28%	29.4B
MITSUI FUDOSAN CO., LTD.	14.43x	3.12x	14.95x	2.44%	26.35B
EMAAR PROPERTIES	5.54x	0.58x	1.2x	9.09%	26.47B
CK ASSET HOLDINGS LIMITED	9.06x	2.34x	7.19x	3.85%	21.35B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	14.46x	6.71x	17.95x	1.47%	20.88B
ALPHA DHABI HOLDING	7.79x	0.86x	3.14x	2.87%	19.93B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.35x	1.66x	14.35x	3.65%	18.86B
Average	11.65x	2.87x	10.73x	3.58%	23.91B
Weighted average by Cap.	12.27x	3.05x	10.98x	3.56%