Valuation Ibraco

Stocks

Market Closed - BURSA MALAYSIA 08:50:03 12/11/2026 GMT			5-day change	1st Jan Change
0.9800 ^MYR	0.00%		-1.01%	-22.22%

08-28	Ibraco Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-22	Ibraco Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	322.2	324.9	436.8	666.2	688	535.1	-	-
Change	-	0.85%	34.45%	52.5%	3.28%	-22.22%	-	-
Enterprise Value (EV)	322.2	324.9	436.8	666.2	688	535.1	535.1	535.1
Change	-	0.85%	34.45%	52.5%	3.28%	-22.22%	0%	0%
P/E	13.9x	10.7x	9.49x	13.8x	9.52x	9.25x	8.45x	7.54x
PBR	-	-	-	-	-	-	-	-
PEG	-	0.3x	0.2x	2.84x	0.2x	-0.5x	0.9x	0.6x
Capitalization / Revenue	1.18x	1.19x	1.11x	1.18x	0.89x	0.7x	0.67x	0.61x
EV / Revenue	0x	0x	0x	0x	0x	0.7x	0.67x	0.61x
EV / EBITDA	0x	0x	0x	0x	0x	4.47x	4x	3.69x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.02	0.02	0.035	-	0.04	0.045	0.045	0.045
Rate of return	3.39%	3.36%	4.38%	-	3.17%	4.59%	4.59%	4.59%
EPS ²	0.0425	0.0557	0.0843	0.0884	0.1324	0.106	0.116	0.13
Distribution rate	47.1%	35.9%	41.5%	-	30.2%	42.5%	38.8%	34.6%
Net sales ¹	273.4	272	391.9	562.8	769	761.7	798.7	878.5
EBITDA ¹	48.97	58.91	82.32	95.26	137.2	119.7	133.9	144.9
EBIT	-	-	-	-	-	-	-	-
Net income ¹	23.22	30.41	46.04	48.29	-	58	63.1	70.8
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.5900	0.5950	0.8000	1.2200	1.2600	0.9800	0.9800	0.9800
Nbr of stocks (in thousands)	546,046	546,046	546,046	546,046	546,046	546,046	-	-
Announcement Date	25/02/22	24/02/23	28/02/24	21/02/25	27/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IBRACO	9.25x	-	-	4.59%	131M
VINGROUP	66.29x	-	-	-	71.68B
SUN HUNG KAI PROPERTIES LIMITED	13.19x	4.58x	11.75x	3.65%	41.78B
EMAAR PROPERTIES	5.97x	0.82x	1.62x	8.42%	31.14B
MITSUBISHI ESTATE CO., LTD.	19.63x	3.83x	15.3x	1.24%	30.07B
CHINA RESOURCES LAND LIMITED	8.56x	1.53x	8.51x	4.11%	28.52B
MITSUI FUDOSAN CO., LTD.	14.31x	3.12x	14.97x	2.44%	26.07B
CK ASSET HOLDINGS LIMITED	11.02x	2.18x	8.4x	3.81%	22.15B
DLF LIMITED	38.48x	18.97x	67.34x	1.16%	19.6B
VINHOMES	6.35x	2.37x	4.61x	-.--%	20.02B
Average	19.31x	4.67x	16.56x	3.27%	29B
Weighted average by Cap.	26.87x	4.21x	14.74x	3.38%