Valuation Ibraco

Stocks

Market Closed - BURSA MALAYSIA 09:50:01 21/08/2026 BST			5-day change	1st Jan Change
1.040 ^MYR	-0.95%		0.00%	-17.46%

05-22	Ibraco Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05-22	Ibraco Berhad Approves Final Single-Tier Dividend for the Financial Year Ended 31 December 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	322.2	324.9	436.8	666.2	688	567.9	-	-
Change	-	0.85%	34.45%	52.5%	3.28%	-17.46%	-	-
Enterprise Value (EV)	322.2	324.9	436.8	666.2	688	567.9	567.9	567.9
Change	-	0.85%	34.45%	52.5%	3.28%	-17.46%	0%	0%
P/E	13.9x	10.7x	9.49x	13.8x	9.52x	9.81x	8.97x	8x
PBR	-	-	-	-	-	-	-	-
PEG	-	0.3x	0.2x	2.84x	0.2x	-0.5x	0.95x	0.7x
Capitalization / Revenue	1.18x	1.19x	1.11x	1.18x	0.89x	0.75x	0.71x	0.65x
EV / Revenue	0x	0x	0x	0x	0x	0.75x	0.71x	0.65x
EV / EBITDA	0x	0x	0x	0x	0x	4.74x	4.24x	3.92x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.02	0.02	0.035	-	-	0.045	0.045	0.045
Rate of return	3.39%	3.36%	4.38%	-	-	4.33%	4.33%	4.33%
EPS ²	0.0425	0.0557	0.0843	0.0884	0.1324	0.106	0.116	0.13
Distribution rate	47.1%	35.9%	41.5%	-	-	42.5%	38.8%	34.6%
Net sales ¹	273.4	272	391.9	562.8	769	761.7	798.7	878.5
EBITDA ¹	48.97	58.91	82.32	95.26	137.2	119.7	133.9	144.9
EBIT	-	-	-	-	-	-	-	-
Net income ¹	23.22	30.41	46.04	48.29	-	58	63.1	70.8
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.590	0.595	0.800	1.220	1.260	1.040	1.040	1.040
Nbr of stocks (in thousands)	546,046	546,046	546,046	546,046	546,046	546,046	-	-
Announcement Date	25/02/22	24/02/23	28/02/24	21/02/25	27/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBRACO	9.91x	-	-	4.29%	141M
SUN HUNG KAI PROPERTIES LIMITED	16.18x	5.1x	13.71x	3.13%	47.38B
CHINA RESOURCES LAND LIMITED	9.27x	1.56x	8.14x	3.83%	32.18B
MITSUBISHI ESTATE CO., LTD.	18.23x	4.03x	16.44x	1.35%	27.9B
EMAAR PROPERTIES	5.53x	0.67x	1.42x	9.04%	26.37B
MITSUI FUDOSAN CO., LTD.	13.85x	3.07x	14.81x	2.54%	25.36B
CK ASSET HOLDINGS LIMITED	10.97x	2.12x	9.92x	4.05%	21.12B
ALPHA DHABI HOLDING	8.09x	0.9x	3.26x	2.76%	20.33B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.79x	1.69x	14.65x	3.5%	19.68B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.56x	6.58x	17.59x	1.57%	19.4B
Average	11.64x	2.86x	11.10x	3.61%	23.99B
Weighted average by Cap.	12.27x	3.02x	11.22x	3.56%