Valuation IBM Santiago S.E.

Stocks

End-of-day quote Santiago S.E. Other stock markets 15/07/2026			5-day change	1st Jan Change
202,448.00 ^CLP	0.00%		-26.15%	-26.15%

12:59pm	Argus Adjusts Price Target on IBM to $280 From $360, Maintains Buy Rating	MT
11:56am	Evercore ISI Adjusts Price Target on IBM to $250 From $310, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	119,866	127,382	149,341	203,265	276,878	198,504	-	-
Change	-	6.27%	17.24%	36.11%	36.22%	-28.31%	-	-
Enterprise Value (EV) ¹	164,013	169,490	192,426	243,433	323,667	245,703	237,747	228,677
Change	-	3.34%	13.53%	26.51%	32.96%	-24.09%	-3.24%	-3.81%
P/E	21x	78.3x	20.1x	34.2x	26.5x	21.9x	18.9x	16.9x
PBR	6.34x	5.8x	6.64x	7.46x	8.5x	5.19x	4.46x	3.83x
PEG	-	-1.1x	0x	-1.6x	0.4x	-1.6x	1.2x	1.5x
Capitalization / Revenue	2.09x	2.1x	2.41x	3.24x	4.1x	2.79x	2.68x	2.54x
EV / Revenue	2.86x	2.8x	3.11x	3.88x	4.79x	3.45x	3.21x	2.92x
EV / EBITDA	-	11.5x	12.5x	14.8x	16.9x	12.1x	10.9x	9.83x
EV / EBIT	-	17.1x	17.4x	21.6x	22.9x	16.1x	14.7x	12.7x
EV / FCF	25.2x	18.2x	17.2x	19.1x	22x	16.1x	14.4x	12.7x
FCF Yield	3.97%	5.48%	5.83%	5.24%	4.55%	6.22%	6.96%	7.86%
Dividend per Share ²	6.55	6.52	6.63	6.67	6.71	6.75	6.792	6.868
Rate of return	4.9%	4.63%	4.05%	3.03%	2.27%	3.2%	3.22%	3.25%
EPS ²	6.35	1.8	8.14	6.43	11.17	9.627	11.2	12.5
Distribution rate	103%	362%	81.4%	104%	60.1%	70.1%	60.7%	55%
Net sales ¹	57,350	60,530	61,860	62,753	67,535	71,142	74,134	78,261
EBITDA ¹	-	14,739	15,447	16,400	19,200	20,250	21,760	23,262
EBIT ¹	-	9,937	11,052	11,263	14,126	15,225	16,219	17,993
Net income ¹	5,743	1,639	7,502	6,023	10,593	9,262	11,175	12,432
Net Debt ¹	44,147	42,108	43,085	40,168	46,789	47,199	39,243	30,173
Reference price ²	133.66	140.89	163.55	219.83	296.21	211.20	211.20	211.20
Nbr of stocks (in thousands)	896,800	904,126	913,119	924,645	934,735	939,885	-	-
Announcement Date	24/01/22	25/01/23	24/01/24	29/01/25	28/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SNOWFLAKE INC.	-95.22x	15.06x	87.19x	-.--%	94.23B
TATA CONSULTANCY SERVICES LTD.	14.2x	2.58x	9.76x	5.79%	82.32B
ACCENTURE PLC	10.18x	1.12x	5.86x	4.74%	83.85B
RELX PLC	19.66x	5.16x	12.73x	2.89%	59.44B
INFOSYS LIMITED	13.98x	2.04x	8.55x	5.57%	45.29B
NEC CORPORATION	19.71x	1.46x	9.24x	1%	34.94B
FUJITSU LIMITED	18.39x	1.48x	9.29x	1.61%	34.44B
HCL TECHNOLOGIES LIMITED	15.91x	2.04x	9.47x	5.43%	32.85B
OKTA, INC.	91.99x	7.36x	27.65x	-.--%	26.22B
Average	12.09x	4.25x	19.97x	3%	54.84B
Weighted average by Cap.	-1.81x	5.04x	24.99x	3.17%