Company Valuation: IAMGOLD Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,485 1,228 1,217 2,950 9,506 11,700 - -
Change - -17.29% -0.87% 142.32% 222.29% 23.08% - -
Enterprise Value (EV) 1 1,462 1,228 1,217 2,950 9,506 11,279 9,330 5,843
Change - -16.02% -0.87% 142.32% 222.29% 18.64% -17.28% -37.37%
P/E -5.87x -17.1x 13.3x 3.44x 14.5x 8.78x 7.64x 6.8x
PBR 0.66x 0.58x - - - - - -
PEG - 0.2x -0x 0x -0.6x 0x 0.5x 0.6x
Capitalization / Revenue 1.29x 0.9x 1.18x 1.81x 3.33x 3x 2.74x 2.76x
EV / Revenue 1.27x 0.9x 1.18x 1.81x 3.33x 2.89x 2.18x 1.38x
EV / EBITDA 4.11x 2.83x 3.6x 3.78x 6.13x 4.85x 3.71x 2x
EV / EBIT 103x 6.4x 10.1x 5.83x 8.42x 5.83x 4.09x 2.87x
EV / FCF -3.95x -3.68x -1.57x -3,277x 11.4x 7.32x 5.48x 3.59x
FCF Yield -25.3% -27.2% -63.7% -0.03% 8.79% 13.7% 18.2% 27.8%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.53 -0.15 0.19 1.5 1.14 2.333 2.683 3.013
Distribution rate - - - - - - - -
Net sales 1 1,152 1,364 1,034 1,633 2,853 3,897 4,271 4,239
EBITDA 1 355.7 434 338.5 780.6 1,550 2,324 2,516 2,925
EBIT 1 14.2 192 121.1 505.6 1,130 1,936 2,283 2,038
Net income 1 -254.4 -70.1 94.3 819.6 664.4 1,293 1,396 1,316
Net Debt 1 -22.5 - - - - -421.6 -2,370 -5,857
Reference price 2 3.11 2.56 2.53 5.16 16.52 20.49 20.49 20.49
Nbr of stocks (in thousands) 476,877 478,962 481,300 571,215 575,475 571,000 - -
Announcement Date 23/02/22 16/02/23 15/02/24 20/02/25 17/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
12.97x4.83x7.58x0.82% 135B
16.33x6.4x8.95x0.79% 104B
13.01x3.27x4.93x2% 73.66B
31.59x19.01x22.23x0.5% 70.39B
14x4.38x6.26x3.51% 55.67B
10.71x3.66x5.55x0.49% 36.6B
18.26x3.85x8.03x2.14% 23.77B
22.46x11.66x14.32x0.73% 22.21B
14.98x4.27x8.21x - 21.83B
Average 17.15x 6.81x 9.56x 1.37% 60.27B
Weighted average by Cap. 16.69x 6.85x 9.43x 1.26%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. IMG Stock
  4. IMG Stock
  5. Valuation IAMGOLD Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!