Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
7.4 EUR | -0.67% | +4.23% | +27.59% |
03-21 | I2S SA Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | I2S SA Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 4.682 | 6.26 | 5.565 | 8.521 | 10.86 | 9.614 |
Enterprise Value (EV) 1 | 2.797 | 4.717 | 3.578 | 5.968 | 8.852 | 11.8 |
P/E ratio | 143 x | 63.8 x | -57.9 x | 12 x | 2.49 x | 10.8 x |
Yield | - | - | - | 2.86% | 2.3% | 2.41% |
Capitalization / Revenue | 0.31 x | 0.37 x | 0.41 x | 0.46 x | 0.65 x | 0.55 x |
EV / Revenue | 0.19 x | 0.28 x | 0.26 x | 0.32 x | 0.53 x | 0.67 x |
EV / EBITDA | -12.5 x | 13.8 x | 10.3 x | 5.82 x | 15 x | 11.9 x |
EV / FCF | -2.82 x | -10.2 x | 7.35 x | 49.1 x | - | - |
FCF Yield | -35.5% | -9.76% | 13.6% | 2.04% | - | - |
Price to Book | 0.75 x | 1 x | 0.9 x | 1.27 x | 0.98 x | 0.82 x |
Nbr of stocks (in thousands) | 1,734 | 1,739 | 1,739 | 1,739 | 1,780 | 1,658 |
Reference price 2 | 2.700 | 3.600 | 3.200 | 4.900 | 6.100 | 5.800 |
Announcement Date | 17/04/19 | 05/03/20 | 11/03/21 | 11/03/22 | 17/03/23 | 21/03/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 14.94 | 17.06 | 13.7 | 18.72 | 16.71 | 17.52 |
EBITDA 1 | -0.2233 | 0.3407 | 0.3479 | 1.026 | 0.5899 | 0.9915 |
EBIT 1 | -0.3422 | 0.0515 | 0.1013 | 0.8265 | 0.3904 | 0.7522 |
Operating Margin | -2.29% | 0.3% | 0.74% | 4.41% | 2.34% | 4.29% |
Earnings before Tax (EBT) 1 | -0.337 | -0.1179 | -0.2195 | 0.5648 | 4.375 | 0.9139 |
Net income 1 | 0.0327 | 0.0982 | -0.0962 | 0.7303 | 4.406 | 0.8867 |
Net margin | 0.22% | 0.58% | -0.7% | 3.9% | 26.37% | 5.06% |
EPS 2 | 0.0188 | 0.0565 | -0.0553 | 0.4100 | 2.453 | 0.5349 |
Free Cash Flow 1 | -0.9929 | -0.4606 | 0.4868 | 0.1215 | - | - |
FCF margin | -6.65% | -2.7% | 3.55% | 0.65% | - | - |
FCF Conversion (EBITDA) | - | - | 139.93% | 11.84% | - | - |
FCF Conversion (Net income) | - | - | - | 16.64% | - | - |
Dividend per Share | - | - | - | 0.1400 | 0.1400 | 0.1400 |
Announcement Date | 17/04/19 | 05/03/20 | 11/03/21 | 11/03/22 | 17/03/23 | 21/03/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | 2.19 |
Net Cash position 1 | 1.88 | 1.54 | 1.99 | 2.55 | 2.01 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | 2.209 x |
Free Cash Flow 1 | -0.99 | -0.46 | 0.49 | 0.12 | - | - |
ROE (net income / shareholders' equity) | 0.52% | 1.57% | -1.54% | 11.2% | 49.1% | 7.75% |
ROA (Net income/ Total Assets) | -1.96% | 0.27% | 0.45% | 3.18% | 1.29% | 2.23% |
Assets 1 | -1.667 | 36.48 | -21.19 | 22.98 | 342.7 | 39.8 |
Book Value Per Share 2 | 3.610 | 3.610 | 3.550 | 3.860 | 6.230 | 7.110 |
Cash Flow per Share 2 | 0.5800 | 0.7100 | 3.100 | 3.050 | 1.900 | 0.5000 |
Capex 1 | 0.27 | 0.53 | 0.4 | 1.05 | - | - |
Capex / Sales | 1.78% | 3.1% | 2.92% | 5.59% | - | - |
Announcement Date | 17/04/19 | 05/03/20 | 11/03/21 | 11/03/22 | 17/03/23 | 21/03/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+27.59% | 13.22M | |
+22.72% | 5.62B | |
+17.14% | 4.6B | |
-7.48% | 1.49B | |
+31.26% | 1.43B | |
-4.62% | 1.42B | |
+42.39% | 1.38B | |
+3.13% | 1.05B | |
+117.33% | 872M | |
+2.33% | 680M |
- Stock Market
- Equities
- ALI2S Stock
- Financials i2S