|
Delayed
London S.E.
11:17:50 06/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 0.7800 GBX | +20.00% |
|
+54.80% | -60.31% |
| 10:46am | WINNERS & LOSERS: Celebrus warning; Kenmare gets takeover interest | AN |
| 10-05 | WINNERS & LOSERS: Tower Resources gets Cameroon licence extension | AN |
Company Valuation: Huddled Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 17 | 22.23 | 10.8 | 9.231 | 9.318 | 7.394 |
| Change | - | 30.8% | -51.4% | -14.56% | 0.95% | -20.65% |
| Enterprise Value (EV) 1 | 16.07 | 21.59 | 10.83 | 4.991 | 7.742 | 7.862 |
| Change | - | 34.33% | -49.86% | -53.9% | 55.13% | 1.54% |
| P/E | -3.12x | -11.1x | -16.4x | 0.72x | -2.41x | -1.66x |
| PBR | 2.53x | 3.89x | 2.03x | 0.9x | 1.44x | 2.01x |
| PEG | - | 0.2x | 0.2x | -0x | 0x | 0.72x |
| Capitalization / Revenue | 5.97x | 2.37x | 13.6x | 3.81x | 0.66x | 0.4x |
| EV / Revenue | 5.64x | 2.3x | 13.6x | 2.06x | 0.54x | 0.42x |
| EV / EBITDA | -4.8x | -20.5x | -13.4x | -2.72x | -2.43x | -2.85x |
| EV / EBIT | -3.3x | -9.13x | -6.34x | -2.57x | -2.15x | -2.43x |
| EV / FCF | -7.15x | -94.7x | -9.97x | 1.48x | -13.2x | -5.56x |
| FCF Yield | -14% | -1.06% | -10% | 67.7% | -7.57% | -18% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0133 | -0.004826 | -0.00159 | 0.0404 | -0.012 | -0.0118 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 2.848 | 9.391 | 0.796 | 2.423 | 14.22 | 18.65 |
| EBITDA 1 | -3.352 | -1.053 | -0.809 | -1.836 | -3.192 | -2.756 |
| EBIT 1 | -4.868 | -2.364 | -1.708 | -1.939 | -3.599 | -3.237 |
| Net income 1 | -4.732 | -1.999 | -0.661 | 12.98 | -3.851 | -4.193 |
| Net Debt 1 | -0.922 | -0.639 | 0.022 | -4.24 | -1.576 | 0.468 |
| Reference price 2 | 0.041500 | 0.053500 | 0.026000 | 0.029000 | 0.029000 | 0.019500 |
| Nbr of stocks (in thousands) | 409,538 | 415,538 | 415,538 | 318,305 | 321,317 | 379,155 |
| Announcement Date | 29/04/21 | 26/04/22 | 04/05/23 | 29/02/24 | 06/05/25 | 04/06/26 |
1GBP in Million2GBP
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 6.97M | |
| 16.79x | 8.21x | 17.53x | 0.25% | 4,223B | |
| 23.8x | 7.52x | 13.22x | 0.28% | 1,890B | |
| 28.88x | 13.54x | 21.39x | 0.63% | 495B | |
| 14.59x | 3.89x | 9.01x | 1.4% | 485B | |
| 18.83x | 5.58x | 16.77x | -.--% | 281B | |
| 21.39x | 1.56x | 10.77x | 0.98% | 275B | |
| 99.64x | 13.12x | 70.46x | -.--% | 206B | |
| 21.84x | 2.49x | 12.69x | -.--% | 142B | |
| 3.08x | 86.09x | 2.34x | 0.13% | 114B | |
| Average | 27.65x | 15.78x | 19.35x | 0.41% | 811.07B | |
| Weighted average by Cap. | 21.26x | 8.91x | 17.04x | 0.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- HUD Stock
- Valuation Huddled Group Plc
Select your edition
All financial news and data tailored to specific country editions
