Valuation Horizon Robotics Thailand S.E.
Stocks
HORIZON23
TH3932121207
Auto, Truck & Motorcycle Parts
|
End-of-day quote
Thailand S.E.
11/09/2026
|
5-day change | 1st Jan Change | ||
| 1.120 THB | 0.00% |
|
-4.27% | -49.55% |
| 08-31 | Horizon Robotics, H1 2026 Earnings Call, Aug 31, 2026 | |
| 08-31 | Horizon Robotics Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Horizon Robotics
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 44,655 | 114,022 | 52,164 | - | - |
| Change | - | 155.34% | -54.25% | - | - |
| Enterprise Value (EV) 1 | 29,657 | 94,362 | 33,830 | 35,947 | 35,981 |
| Change | - | 218.18% | -64.15% | 6.26% | 0.09% |
| P/E | 6.63x | -9.61x | 2,044x | -25.1x | 343x |
| PBR | 3.81x | 7.96x | 3.87x | 4.06x | 3.93x |
| PEG | - | 0x | -20x | 0x | -3x |
| Capitalization / Revenue | 18.7x | 30.3x | 9.93x | 6.19x | 3.99x |
| EV / Revenue | 12.4x | 25.1x | 6.44x | 4.26x | 2.75x |
| EV / EBITDA | -17.4x | -32.6x | -15.4x | -29.4x | 21.3x |
| EV / EBIT | -13.8x | -28.3x | -10.4x | -20.9x | 60.4x |
| EV / FCF | -33.2x | -33.6x | 205x | -18.4x | 161x |
| FCF Yield | -3.02% | -2.98% | 0.49% | -5.44% | 0.62% |
| Dividend per Share 2 | - | - | - | - | 0.00548 |
| Rate of return | - | - | - | - | 0.15% |
| EPS 2 | 0.51 | -0.81 | 0.00177 | -0.1441 | 0.0105 |
| Distribution rate | - | - | - | - | 52% |
| Net sales 1 | 2,384 | 3,758 | 5,251 | 8,429 | 13,084 |
| EBITDA 1 | -1,706 | -2,897 | -2,197 | -1,222 | 1,686 |
| EBIT 1 | -2,144 | -3,339 | -3,267 | -1,724 | 595.5 |
| Net income 1 | 2,347 | -10,469 | -157.5 | -2,145 | 338.6 |
| Net Debt 1 | -14,999 | -19,660 | -18,334 | -16,217 | -16,183 |
| Reference price 2 | 3.383 | 7.782 | 3.618 | 3.618 | 3.618 |
| Nbr of stocks (in thousands) | 13,200,294 | 14,651,885 | 14,571,723 | - | - |
| Announcement Date | 21/03/25 | 19/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 2044.24x | 6.55x | -15.65x | -.--% | 7.86B | |
| -17.97x | 0.13x | 1.48x | 0.69% | 4.39B | |
| 14.31x | - | - | 2.11% | 4.35B | |
| 12.33x | - | - | 3.43% | 4.17B | |
| 16.34x | 1.53x | 10.35x | 1.18% | 3.77B | |
| 14.13x | 1.01x | 6.09x | 2.84% | 3.75B | |
| 14.61x | 0.52x | 5.31x | -.--% | 2.69B | |
| 15.04x | 0.84x | 9.33x | 2.17% | 2.06B | |
| 9.51x | 0.18x | 1.67x | 4.2% | 1.49B | |
| Average | 235.84x | 1.54x | 2.65x | 1.85% | 3.84B | |
| Weighted average by Cap. | 471.81x | 2.50x | -0.71x | 1.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9660 Stock
- HORIZON23 Stock
- Valuation Horizon Robotics
Select your edition
All financial news and data tailored to specific country editions
