|
Market Closed -
Hong Kong S.E.
09:08:46 16/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 4.050 HKD | -1.46% |
|
-7.32% | -53.23% |
| 08-31 | Horizon Robotics, H1 2026 Earnings Call, Aug 31, 2026 | |
| 08-31 | Horizon Robotics Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Horizon Robotics
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 44,655 | 114,022 | 50,520 | - | - |
| Change | - | 155.34% | -55.69% | - | - |
| Enterprise Value (EV) 1 | 29,657 | 94,362 | 32,778 | 35,026 | 35,007 |
| Change | - | 218.18% | -65.26% | 6.86% | -0.05% |
| P/E | 6.63x | -9.61x | -87,959x | -23.3x | 632x |
| PBR | 3.81x | 7.96x | 3.65x | 3.86x | 3.76x |
| PEG | - | 0x | 879.6x | -0x | -6x |
| Capitalization / Revenue | 18.7x | 30.3x | 9.62x | 6.02x | 3.89x |
| EV / Revenue | 12.4x | 25.1x | 6.24x | 4.17x | 2.69x |
| EV / EBITDA | -17.4x | -32.6x | -14.1x | -26.4x | 22.9x |
| EV / EBIT | -13.8x | -28.3x | -9.93x | -19.7x | 68.8x |
| EV / FCF | -33.2x | -33.6x | 31.3x | -20.1x | 122x |
| FCF Yield | -3.02% | -2.98% | 3.2% | -4.97% | 0.82% |
| Dividend per Share 2 | - | - | - | - | 0.00548 |
| Rate of return | - | - | - | - | 0.16% |
| EPS 2 | 0.51 | -0.81 | -0.00004 | -0.1508 | 0.00557 |
| Distribution rate | - | - | - | - | 98.4% |
| Net sales 1 | 2,384 | 3,758 | 5,249 | 8,393 | 13,000 |
| EBITDA 1 | -1,706 | -2,897 | -2,324 | -1,325 | 1,528 |
| EBIT 1 | -2,144 | -3,339 | -3,301 | -1,782 | 508.9 |
| Net income 1 | 2,347 | -10,469 | -164.8 | -2,222 | 264.5 |
| Net Debt 1 | -14,999 | -19,660 | -17,742 | -15,495 | -15,514 |
| Reference price 2 | 3.383 | 7.782 | 3.518 | 3.518 | 3.518 |
| Nbr of stocks (in thousands) | 13,200,294 | 14,651,885 | 14,571,723 | - | - |
| Announcement Date | 21/03/25 | 19/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -87959.34x | 6.39x | -14.42x | -.--% | 7.63B | |
| -17.1x | 0.13x | 1.4x | 0.71% | 4.23B | |
| 14.09x | - | - | 2.15% | 4.24B | |
| 12.3x | - | - | 3.44% | 4.12B | |
| 16.41x | 1.54x | 10.4x | 1.17% | 3.78B | |
| 14.14x | 1.01x | 6.09x | 2.84% | 3.74B | |
| 13.99x | 0.51x | 5.17x | -.--% | 2.54B | |
| 15.41x | 0.86x | 9.56x | 2.12% | 2.11B | |
| 9.58x | 0.18x | 1.7x | 4.15% | 1.5B | |
| Average | -9,764.50x | 1.52x | 2.84x | 1.84% | 3.77B | |
| Weighted average by Cap. | -19,803.52x | 2.44x | -0.24x | 1.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9660 Stock
- Valuation Horizon Robotics
Select your edition
All financial news and data tailored to specific country editions
