Valuation Hong Kong Robotics Group Holding Limited
Stocks
370
BMG2111B1752
Construction & Engineering
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.3050 HKD | +1.67% |
|
-1.61% | -67.20% |
Company Valuation: Hong Kong Robotics Group Holding Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 371.2 | 1,235 | 465.2 | 309.5 | 2,071 | 1,339 |
| Change | - | 232.88% | -62.35% | -33.46% | 568.92% | -35.35% |
| Enterprise Value (EV) 1 | 506.9 | 1,474 | 669.7 | 546.3 | 2,262 | 1,528 |
| Change | - | 190.87% | -54.58% | -18.43% | 314.03% | -32.44% |
| P/E | -10.9x | -182x | -1.39x | -2.15x | -15x | -7.52x |
| PBR | 0.34x | 1.02x | 0.55x | 0.43x | 3.55x | 2.87x |
| PEG | - | 2.1x | -0x | 0x | 3.47x | -0.3x |
| Capitalization / Revenue | 0.39x | 1.44x | 0.92x | 1.44x | 17.8x | 7.2x |
| EV / Revenue | 0.54x | 1.72x | 1.33x | 2.54x | 19.5x | 8.21x |
| EV / EBITDA | -28.9x | -59.6x | -2.44x | -6x | -51.2x | -15x |
| EV / EBIT | -17x | -41.1x | -2.33x | -5.32x | -43.3x | -14.2x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0335 | -0.004461 | -0.2188 | -0.069 | -0.066 | -0.0851 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 946 | 858.5 | 504.7 | 215 | 116.1 | 186 |
| EBITDA 1 | -17.53 | -24.75 | -274.2 | -91 | -44.14 | -101.7 |
| EBIT 1 | -29.85 | -35.88 | -287.7 | -102.7 | -52.18 | -107.5 |
| Net income 1 | -34.06 | -6.349 | -333.8 | -131.1 | -138.1 | -178 |
| Net Debt 1 | 135.8 | 239 | 204.5 | 236.7 | 191 | 189.3 |
| Reference price 2 | 0.3650 | 0.8100 | 0.3050 | 0.1480 | 0.9900 | 0.6400 |
| Nbr of stocks (in thousands) | 1,016,857 | 1,525,285 | 1,525,285 | 2,091,501 | 2,091,501 | 2,091,501 |
| Announcement Date | 28/07/21 | 27/07/22 | 28/07/23 | 29/07/24 | 30/07/25 | 16/07/26 |
1HKD in Million2HKD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 80.26M | |
| 27.13x | 2.19x | 13.45x | 1.51% | 5.97B | |
| 6.54x | 0.23x | 2.57x | 6.36% | 3.04B | |
| 20.3x | 0.92x | 9.37x | 1.89% | 1.07B | |
| 12.38x | 1.06x | 7.28x | 5.67% | 741M | |
| 10.8x | - | - | - | 745M | |
| 14.04x | 0.65x | 6.18x | 3% | 344M | |
| Average | 15.20x | 1.01x | 7.77x | 3.69% | 1.71B | |
| Weighted average by Cap. | 18.94x | 1.41x | 9.46x | 3.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 370 Stock
- Valuation Hong Kong Robotics Group Holding Limited
Select your edition
All financial news and data tailored to specific country editions
