Valuation Himatsingka Seide Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 11:02:30 01/10/2026 BST			5-day change	1st Jan Change
64.22 ^INR	-3.22%		-6.90%	-43.62%

08-26	Himatsingka Seide Limited announces Annual dividend, payable on October 23, 2026	CI
08-25	Himatsingka Seide Limited Confirms Terms of Inr 3,000 Million Series 1 Listed Non-Convertible Debentures with Green Shoe Option of Up to Inr 2,500 Million	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	14,262	14,818	6,803	12,031	17,716	9,134
Change	-	3.9%	-54.09%	76.85%	47.25%	-48.44%
Enterprise Value (EV) ¹	38,759	42,239	33,694	39,359	42,228	34,704
Change	-	8.98%	-20.23%	16.81%	7.29%	-17.82%
P/E	-26.7x	10.5x	-10.6x	11.1x	20.7x	14.7x
PBR	1.08x	1.01x	0.47x	0.77x	0.87x	0.43x
PEG	-	-0x	0x	-0x	-0.5x	-0.5x
Capitalization / Revenue	0.63x	0.47x	0.25x	0.42x	0.64x	0.36x
EV / Revenue	1.72x	1.33x	1.26x	1.39x	1.52x	1.37x
EV / EBITDA	13.6x	8.16x	13.3x	6.72x	8.31x	9.28x
EV / EBIT	26.2x	11.3x	31.5x	8.87x	11.6x	15.9x
EV / FCF	12.8x	-9.74x	60.7x	-36.6x	-21.4x	-21.6x
FCF Yield	7.81%	-10.3%	1.65%	-2.73%	-4.68%	-4.63%
Dividend per Share ²	0.5	0.5	-	0.25	0.25	0.25
Rate of return	0.35%	0.33%	-	0.2%	0.18%	0.34%
EPS ²	-5.42	14.3	-6.51	11.03	6.816	4.928
Distribution rate	-9.23%	3.5%	-	2.27%	3.67%	5.07%
Net sales ¹	22,583	31,840	26,777	28,415	27,782	25,327
EBITDA ¹	2,853	5,176	2,531	5,854	5,083	3,739
EBIT ¹	1,481	3,737	1,070	4,438	3,629	2,181
Net income ¹	-533.5	1,408	-640.8	1,128	760.4	619.6
Net Debt ¹	24,498	27,421	26,891	27,328	24,513	25,571
Reference price ²	144.85	150.50	69.10	122.20	140.89	72.64
Nbr of stocks (in thousands)	98,457	98,457	98,457	98,457	125,742	125,742
Announcement Date	06/08/21	06/09/22	06/09/23	05/09/24	03/09/25	01/09/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
XINFENGMING GROUP CO., LTD.	10.15x	0.56x	5.98x	3.55%	4.12B
K.P.R. MILL LIMITED	34.28x	4.74x	23.06x	0.54%	3.81B
WELSPUN LIVING LIMITED	37.87x	2.15x	17.57x	-	2.35B
COATS GROUP PLC	11.96x	1.65x	6.99x	3.33%	2.04B
JIANGSU GUOTAI INTERNATIONAL GROUP CO., LTD.	10.37x	-	-	5.68%	1.84B
BROS EASTERN.,LTD	11.54x	-	-	7.52%	1.62B
Average	19.36x	2.27x	13.40x	4.12%	2.63B
Weighted average by Cap.	20.50x	2.34x	13.64x	3.43%