Company Valuation: Highnoon Laboratories Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 48,650 54,175 50,359 - -
Change - 11.36% -7.04% - -
Enterprise Value (EV) 48,650 54,175 50,359 50,359 50,359
Change - 11.36% -7.04% 0% 0%
P/E 14.4x - - - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue - 1.96x 1.66x 1.47x 1.31x
EV / Revenue - 0x 1.66x 1.47x 1.31x
EV / EBITDA - - - - -
EV / EBIT - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - 50 45 52 60
Rate of return - 4.89% 4.73% 5.47% 6.31%
EPS 2 63.95 - - - -
Distribution rate - - - - -
Net sales 1 - 27,706 30,398 34,163 38,399
EBITDA - - - - -
EBIT - - - - -
Net income 3,389 - - - -
Net Debt - - - - -
Reference price 2 918.22 1,022.49 950.47 950.47 950.47
Nbr of stocks (in thousands) 52,983 52,983 52,983 - -
Announcement Date 26/03/25 07/04/26 - - -
1PKR in Million2PKR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 4.73% 182M
33.44x12.14x24.6x0.59% 1,047B
29.82x - - 2% 646B
32.61x7.57x15.74x2.68% 451B
19.99x4.75x11.76x2.79% 355B
21.76x5.62x13.93x2.85% 291B
20.88x4.29x12.24x2.06% 252B
27.35x7.07x12.56x2.33% 234B
13.25x4.77x9.95x3.83% 203B
-44.51x6.43x25.11x2.26% 181B
Average 17.17x 6.58x 15.74x 2.61% 365.95B
Weighted average by Cap. 24.24x 8.07x 17.81x 1.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. HINOON Stock
  4. Valuation Highnoon Laboratories Limited