|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15.65 EUR | +5.03% |
|
+21.32% | -17.63% |
| 05-20 | Hesai Group Secures Design Win from Top European Oem, Adds 1 Million-Unit Order | CI |
| 05-19 | Hesai Group, Q1 2026 Earnings Call, May 19, 2026 |
Company Valuation: Hesai Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7,931 | 12,859 | 24,620 | 18,267 | - | - |
| Change | - | 62.13% | 91.46% | -25.81% | - | - |
| Enterprise Value (EV) 1 | 6,663 | 10,290 | 23,684 | 15,469 | 15,600 | 14,646 |
| Change | - | 54.44% | 130.17% | -34.69% | 0.85% | -6.11% |
| P/E | -16.6x | -128x | 52.6x | 32.5x | 18.9x | 13.3x |
| PBR | 2.08x | 3.37x | 2.43x | 1.94x | 1.76x | 1.57x |
| PEG | 0.4x | 1.6x | -0x | 1.6x | 0.3x | 0.3x |
| Capitalization / Revenue | 4.23x | 6.19x | 8.13x | 4.19x | 2.98x | 2.28x |
| EV / Revenue | 3.55x | 4.95x | 7.82x | 3.55x | 2.54x | 1.82x |
| EV / EBITDA | -13.7x | -141x | 81x | 25x | 14.4x | 9.01x |
| EV / EBIT | -11.7x | -50.2x | 140x | 34x | 18.3x | 10.9x |
| EV / FCF | -18.6x | -49.5x | -105x | -67.7x | 75x | 33.9x |
| FCF Yield | -5.36% | -2.02% | -0.95% | -1.48% | 1.33% | 2.95% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -3.81 | -0.79 | 2.98 | 3.593 | 6.175 | 8.772 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,877 | 2,077 | 3,028 | 4,361 | 6,132 | 8,027 |
| EBITDA 1 | -485.3 | -73.1 | 292.5 | 618.3 | 1,082 | 1,625 |
| EBIT 1 | -571.6 | -204.9 | 168.8 | 454.5 | 854.4 | 1,338 |
| Net income 1 | -476 | -102.4 | 435.9 | 553.2 | 906.2 | 1,287 |
| Net Debt 1 | -1,269 | -2,570 | -936.5 | -2,798 | -2,667 | -3,621 |
| Reference price 2 | 63.18 | 100.87 | 156.67 | 116.76 | 116.76 | 116.76 |
| Nbr of stocks (in thousands) | 125,535 | 127,478 | 157,142 | 156,440 | - | - |
| Announcement Date | 11/03/24 | 10/03/25 | 24/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 1784.42x | 121.93x | 1358.63x | - | 6.24B | |
| -163.29x | 11.76x | -169.9x | -.--% | 6.98B | |
| -128.76x | 31.02x | -413.85x | - | 1.74B | |
| -124.66x | 14.74x | -175.68x | 3.96% | 1.64B | |
| 492.54x | 10.56x | 298.55x | - | 1.16B | |
| 21.91x | 3.8x | 13.17x | 2.77% | 1.17B | |
| Average | 313.69x | 32.30x | 151.82x | 2.24% | 3.15B | |
| Weighted average by Cap. | 537.04x | 49.56x | 351.16x | 0.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HSAI Stock
- ZN80 Stock
- Valuation Hesai Group
Select your edition
All financial news and data tailored to specific country editions
