|
Market Closed -
Nasdaq
21:00:00 19/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 131.42 USD | -0.18% |
|
+1.09% | -7.49% |
| 09-01 | Hawkins Completes Dave Symonds Acquisition | MT |
| 08-31 | Hawkins, Inc. acquired assets from Dave Symonds & Associates Inc. | CI |
Company Valuation: Hawkins, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 969.5 | 915.4 | 1,609 | 2,221 | 3,180 | 2,748 | - |
| Change | - | -5.58% | 75.74% | 38.09% | 43.14% | -13.56% | - |
| Enterprise Value (EV) | 969.5 | 915.4 | 1,609 | 2,221 | 3,180 | 2,748 | 2,748 |
| Change | - | -5.58% | 75.74% | 38.09% | 43.14% | -13.56% | 0% |
| P/E | 18.8x | 15.2x | 21.4x | 26.3x | 38.9x | 32.8x | 27.3x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | 0.9x | 0.8x | 2.1x | -13.06x | 12.64x | 1.4x |
| Capitalization / Revenue | 1.25x | 0.98x | 1.75x | 2.28x | 2.93x | 2.35x | 2.19x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.35x | 2.19x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 14.8x | 13.2x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 22.4x | 19x |
| EV / FCF | - | - | - | 0x | 0x | 30.3x | 25.7x |
| FCF Yield | - | - | - | 3.15% | 2.71% | 3.3% | 3.9% |
| Dividend per Share 2 | - | - | - | 0.7 | 0.75 | 0.79 | 0.83 |
| Rate of return | - | - | - | 0.66% | 0.49% | 0.6% | 0.63% |
| EPS 2 | 2.44 | 2.86 | 3.59 | 4.03 | 3.91 | 4.012 | 4.816 |
| Distribution rate | - | - | - | 17.4% | 19.2% | 19.7% | 17.2% |
| Net sales 1 | 774.5 | 935.1 | 919.2 | 974.4 | 1,084 | 1,170 | 1,257 |
| EBITDA 1 | 99.7 | 119.1 | 134.4 | 167.5 | 179 | 186.3 | 207.9 |
| EBIT 1 | 71.19 | 88.15 | 104 | 119.2 | 121.3 | 122.9 | 144.3 |
| Net income 1 | 51.54 | 60.04 | 75.36 | 84.34 | 81.55 | 84.07 | 101.1 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 45.91 | 43.48 | 76.80 | 106.14 | 152.12 | 131.42 | 131.42 |
| Nbr of stocks (in thousands) | 21,116 | 21,052 | 20,946 | 20,929 | 20,902 | 20,875 | - |
| Announcement Date | 18/05/22 | 17/05/23 | 15/05/24 | 14/05/25 | 13/05/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.82x | - | - | 0.6% | 2.75B | |
| 19.82x | 3.5x | 9.96x | 2.03% | 70.41B | |
| 12.58x | 0.95x | 7.92x | 4.28% | 51.55B | |
| 53.68x | 8.57x | 36.5x | 1.02% | 16.12B | |
| 12.42x | 0.86x | 6.1x | 2.86% | 13.66B | |
| 16.93x | 0.76x | 8.21x | 2.91% | 10.56B | |
| 5.25x | 0.75x | 3.07x | 4.09% | 10.28B | |
| 11.06x | 0.72x | 4.76x | 2.95% | 10B | |
| 37.69x | 1.72x | 9.08x | 2.02% | 9.29B | |
| 30.69x | 4.19x | 18.06x | 0.38% | 7.7B | |
| Average | 23.29x | 2.45x | 11.52x | 2.31% | 20.23B | |
| Weighted average by Cap. | 20.26x | 2.59x | 10.88x | 2.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HWKN Stock
- Valuation Hawkins, Inc.
Select your edition
All financial news and data tailored to specific country editions
