Company Valuation: HannsTouch Holdings Company

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 9,119 13,920 7,318 7,733 7,263 4,940
Change - 52.65% -47.43% 5.67% -6.08% -31.98%
Enterprise Value (EV) 1 12,782 14,773 8,695 9,455 9,961 7,910
Change - 15.57% -41.14% 8.75% 5.34% -20.58%
P/E 26.3x 14x 303x -8.61x -8.25x -9.61x
PBR 0.97x 1.34x 0.75x 0.87x 0.95x 0.7x
PEG - 0x -3.1x 0x 4.33x 0.2x
Capitalization / Revenue 2.95x 3.69x 3.04x 5.81x 4.95x 3.33x
EV / Revenue 4.14x 3.91x 3.61x 7.1x 6.79x 5.33x
EV / EBITDA 9.41x 8.16x 11.3x -72.3x -38.6x -58.3x
EV / EBIT 30.5x 14.7x -89.9x -8.87x -10.6x -12.3x
EV / FCF -15.8x 5.57x 54.3x -95.6x -78.5x -108x
FCF Yield -6.31% 17.9% 1.84% -1.05% -1.27% -0.93%
Dividend per Share 2 0.39 0.35 - - - -
Rate of return 3.45% 2.03% - - - -
EPS 2 0.43 1.23 0.03 -1.121 -1.1 -0.6413
Distribution rate 90.7% 28.5% - - - -
Net sales 1 3,086 3,776 2,406 1,332 1,466 1,484
EBITDA 1 1,358 1,811 770.1 -130.7 -258.1 -135.7
EBIT 1 418.8 1,003 -96.74 -1,066 -938.7 -643.2
Net income 1 350 1,000 24.77 -899.8 -878 -514.3
Net Debt 1 3,664 853.1 1,377 1,723 2,698 2,970
Reference price 2 11.30 17.25 9.09 9.65 9.08 6.16
Nbr of stocks (in thousands) 806,949 806,949 805,042 801,298 799,860 802,011
Announcement Date 19/03/21 23/02/22 21/02/23 29/02/24 26/02/25 03/03/26
1TWD in Million2TWD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 284M
30.54x5.72x17.38x0.65% 193B
33.85x12.06x21.97x0.82% 121B
45.83x5.89x20.25x0.89% 109B
13.28x0.3x6.68x3.79% 107B
31.14x5.07x16.7x1.11% 73.41B
56.66x6.14x28.07x0.24% 66.68B
20.72x3.48x13.32x1.29% 65.24B
17.53x1.04x11.66x0.71% 58.93B
15.47x5.45x11.07x0.82% 49.67B
Average 29.45x 5.02x 16.34x 1.15% 84.44B
Weighted average by Cap. 30.36x 5.43x 16.75x 1.17%

Y-o-Y evolution of P/E

Valuation ratios - P/E - HannsTouch Holdings Company

Historical PBR trend

Valuation ratios - PBR - HannsTouch Holdings Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - HannsTouch Holdings Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - HannsTouch Holdings Company

  1. Stock Market
  2. Stocks
  3. 3049 Stock
  4. Valuation HannsTouch Holdings Company