Valuation Hamilton Lane Incorporated

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 06/02/2026 GMT			5-day change	1st Jan Change
131.72 ^USD	0.00%		-6.74%	-1.93%

02-04	Oppenheimer Adjusts Hamilton Lane Price Target to $230 From $220, Maintains Outperform Rating	MT
02-03	Hamilton Lane Incorporated, Q3 2026 Earnings Call, Feb 03, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	3,214	2,875	2,855	4,563	6,443	5,788	-	-
Change	-	-10.54%	-0.68%	59.81%	41.21%	-10.17%	-	-
Enterprise Value (EV) ¹	3,290	2,974	2,969	4,644	6,504	5,713	5,269	4,901
Change	-	-9.6%	-0.17%	56.42%	40.05%	-12.16%	-7.78%	-6.98%
P/E ratio	-	-	-	30.6x	27.5x	-	20.9x	17.2x
PBR	19.7x	8.14x	9.62x	11.6x	8.74x	7.85x	4.76x	4.01x
PEG	-	-	-	-	0.6x	-	-	0.8x
Capitalization / Revenue	9.41x	7.81x	5.4x	10.1x	9.04x	7.36x	6.3x	5.24x
EV / Revenue	9.63x	8.08x	5.62x	10.3x	9.12x	7.27x	5.74x	4.43x
EV / EBITDA	19.6x	16.2x	11.4x	17x	17.8x	14.8x	12.3x	-
EV / EBIT	21.1x	17.5x	12.4x	18.9x	20.5x	17.3x	13.2x	9.82x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.25	1.4	1.6	1.78	1.96	2.19	2.415	2.673
Rate of return	1.41%	1.81%	2.16%	1.58%	1.32%	1.66%	1.83%	2.03%
EPS ²	-	-	-	3.69	5.41	-	6.3	7.64
Distribution rate	-	-	-	48.2%	36.2%	-	38.3%	35%
Net sales ¹	341.6	367.9	528.8	451.9	713	786.4	918.6	1,106
EBITDA ¹	168.2	183.9	259.8	272.5	366.1	385.4	429.4	-
EBIT ¹	155.7	169.6	240	245.8	316.6	330	400.5	499.1
Net income	-	-	109.1	140.9	217.4	-	343.1	416.2
Net Debt ¹	76.15	99.19	113.8	81.52	61.14	-74.24	-518.7	-886.7
Reference price ²	88.56	77.29	73.98	112.76	148.67	131.72	131.72	131.72
Nbr of stocks (in thousands)	36,287	37,194	38,593	40,463	43,337	43,939	-	-
Announcement Date	27/05/21	26/05/22	25/05/23	23/05/24	29/05/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HAMILTON LANE INCORPORATED	-	7.27x	14.82x	1.66%	5.79B
BLACKSTONE INC.	24.24x	8.63x	15.9x	3.58%	102B
KKR & CO. INC.	40.9x	12.28x	16.49x	0.72%	92B
ARES MANAGEMENT CORPORATION	26.02x	7.16x	16.1x	3.45%	28.75B
THE CARLYLE GROUP INC.	16.42x	5.45x	12.48x	2.39%	20.98B
AMUNDI	10.6x	4.44x	9x	5.52%	18.9B
FRANKLIN RESOURCES, INC.	16.62x	1.54x	5.77x	4.85%	14.16B
ARES CAPITAL CORPORATION	10x	9.64x	-	9.94%	13.87B
HDFC ASSET MANAGEMENT COMPANY LIMITED	39.49x	-	-	1.97%	12.86B
CHINA CITIC FINANCIAL ASSET MANAGEMENT CO., LTD.	5.59x	-	-	-	8.73B
Average	21.10x	7.05x	12.94x	3.79%	31.76B
Weighted average by Cap.	27.09x	8.81x	14.86x	2.99%