Valuation Hamilton Lane Incorporated

Stocks

Market Closed - Nasdaq 21:00:00 23/09/2026 BST			5-day change	1st Jan Change
85.70 ^USD	-2.17%		-4.65%	-36.19%

09-17	TelMAX Inc. announced that it has received CAD 215 million in funding from Hamilton Lane Incorporated,	CI
09-15	Columbia Threadneedle Investments and Hamilton Lane Announce Strategic Collaboration to Deliver Investment Solutions to the Wealth Channel	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	2,875	2,855	4,563	6,443	4,368	3,752	-	-
Change	-	-0.68%	59.81%	41.21%	-32.21%	-14.09%	-	-
Enterprise Value (EV) ¹	2,974	2,969	4,644	6,504	4,285	3,199	2,808	2,390
Change	-	-0.17%	56.42%	40.05%	-34.12%	-25.34%	-12.24%	-14.87%
P/E	-	-	30.6x	27.5x	-	11.2x	-	-
PBR	8.14x	9.62x	11.6x	8.74x	3.69x	3.17x	2.39x	2.06x
PEG	-	-	-	0.6x	-	-	-	-
Capitalization / Revenue	7.81x	5.4x	10.1x	9.04x	5.75x	3.8x	3.57x	3.1x
EV / Revenue	8.08x	5.62x	10.3x	9.12x	5.65x	3.24x	2.67x	1.97x
EV / EBITDA	16.2x	11.4x	17x	17.8x	10.5x	6.8x	-	-
EV / EBIT	17.5x	12.4x	18.9x	20.5x	13.2x	7.07x	6.09x	4.27x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.4	1.6	1.78	1.96	2.16	2.41	2.639	2.884
Rate of return	1.81%	2.16%	1.58%	1.32%	2.17%	2.81%	3.08%	3.37%
EPS ²	-	-	3.69	5.41	-	7.63	-	-
Distribution rate	-	-	48.2%	36.2%	-	31.6%	-	-
Net sales ¹	367.9	528.8	451.9	713	759	986.4	1,052	1,210
EBITDA ¹	183.9	259.8	272.5	366.1	407.6	470.6	-	-
EBIT ¹	169.6	240	245.8	316.6	324.9	452.7	460.7	559.7
Net income ¹	-	109.1	140.9	217.4	-	412.2	-	-
Net Debt ¹	99.19	113.8	81.52	61.14	-82.54	-552.9	-944.5	-1,362
Reference price ²	77.29	73.98	112.76	148.67	99.40	85.70	85.70	85.70
Nbr of stocks (in thousands)	37,194	38,593	40,463	43,337	43,939	42,832	-	-
Announcement Date	26/05/22	25/05/23	23/05/24	29/05/25	21/05/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HAMILTON LANE INCORPORATED	-	3.24x	6.8x	2.75%	3.75B
BLACKSTONE INC.	20.62x	7.19x	13.71x	4.16%	99.2B
KKR & CO. INC.	26.39x	-	-	0.8%	88.36B
ARES MANAGEMENT CORPORATION	21.3x	6.05x	16.83x	4.34%	28.37B
AMUNDI	11.52x	4.72x	9.25x	5.36%	21.39B
FRANKLIN RESOURCES, INC.	16.69x	1.82x	6.52x	3.98%	16.83B
THE CARLYLE GROUP INC.	13.19x	-	-	3.49%	14.34B
ARES CAPITAL CORPORATION	14.74x	9.45x	-	9.92%	13.9B
SBI FUNDS MANAGEMENT LIMITED	32x	18.77x	26.21x	-	11.63B
Average	19.56x	7.32x	13.22x	4.35%	33.09B
Weighted average by Cap.	21.34x	7.07x	13.66x	3.45%