|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3,935.00 GBX | +0.79% |
|
+7.11% | +11.17% |
| 02-13 | FTSE 100 closes green, UK plans big missile spend | AN |
| 02-13 | Bernstein, Barclays and Deutsche lower Relx | AN |
Company Valuation: Halma plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 9,007 | 9,507 | 8,420 | 8,931 | 9,748 | 14,742 | - | - |
| Change | - | 5.56% | -11.44% | 6.08% | 9.14% | 51.23% | - | - |
| Enterprise Value (EV) 1 | 9,263 | 9,782 | 9,016 | 9,585 | 10,284 | 15,438 | 15,127 | 14,654 |
| Change | - | 5.61% | -7.83% | 6.3% | 7.29% | 50.12% | -2.01% | -3.13% |
| P/E ratio | 44.3x | 38.9x | 35.9x | 33.4x | 33x | 38.9x | 34.7x | 31.3x |
| PBR | 7.71x | 6.77x | 5.27x | 5.15x | 5.13x | 6.8x | 6.07x | 5.27x |
| PEG | - | 1.9x | -9.27x | 2.3x | 3.3x | 1.4x | 2.9x | 2.9x |
| Capitalization / Revenue | 6.83x | 6.23x | 4.54x | 4.39x | 4.34x | 5.74x | 5.22x | 4.86x |
| EV / Revenue | 7.03x | 6.41x | 4.87x | 4.71x | 4.57x | 6.01x | 5.36x | 4.83x |
| EV / EBITDA | 27.3x | 26.2x | 20.9x | 19.8x | 18.6x | 24x | 21.5x | 19.4x |
| EV / EBIT | 32.1x | 30.1x | 23.8x | 22.6x | 21.1x | 26.8x | 23.5x | 21x |
| EV / FCF | 39.2x | 46.4x | 42.4x | 28.6x | 23.7x | 42.9x | 35.6x | 30.3x |
| FCF Yield | 2.55% | 2.15% | 2.36% | 3.5% | 4.22% | 2.33% | 2.81% | 3.3% |
| Dividend per Share 2 | 0.1765 | 0.1888 | 0.202 | 0.2161 | 0.2312 | 0.2578 | 0.2816 | 0.301 |
| Rate of return | 0.74% | 0.75% | 0.91% | 0.91% | 0.9% | 0.66% | 0.72% | 0.77% |
| EPS 2 | 0.5361 | 0.6454 | 0.6204 | 0.7096 | 0.7814 | 1.005 | 1.126 | 1.249 |
| Distribution rate | 32.9% | 29.3% | 32.6% | 30.5% | 29.6% | 25.7% | 25% | 24.1% |
| Net sales 1 | 1,318 | 1,525 | 1,853 | 2,034 | 2,248 | 2,569 | 2,823 | 3,035 |
| EBITDA 1 | 339.1 | 373.8 | 431.7 | 483.1 | 552.8 | 644.3 | 702.2 | 753.9 |
| EBIT 1 | 288.3 | 324.7 | 378.2 | 424.3 | 486.6 | 576.8 | 642.4 | 696.8 |
| Net income 1 | 203.4 | 244.4 | 288.4 | 268.8 | 296.4 | 380.3 | 424.7 | 468.8 |
| Net Debt 1 | 256.2 | 274.8 | 596.7 | 653.2 | 535.8 | 695.5 | 385.3 | -88.4 |
| Reference price 2 | 23.74 | 25.10 | 22.29 | 23.68 | 25.81 | 39.04 | 39.04 | 39.04 |
| Nbr of stocks (in thousands) | 379,383 | 378,775 | 377,732 | 377,174 | 377,683 | 377,614 | - | - |
| Announcement Date | 10/06/21 | 16/06/22 | 15/06/23 | 13/06/24 | 12/06/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.86x | 6.01x | 23.96x | 0.66% | 19.94B | |
| 33.22x | 11.15x | 21.34x | 0.88% | 91.87B | |
| 35.94x | 5.27x | 21.68x | -.--% | 30.49B | |
| 35.97x | 5x | 15.06x | 1.39% | 28.62B | |
| 22.46x | 1.72x | 8.79x | 1.39% | 28.17B | |
| 24.27x | 0.92x | 11.25x | -.--% | 23.69B | |
| 33.22x | 1.58x | 12.98x | 1.94% | 22.76B | |
| 44.36x | 5.55x | 29.96x | 1.54% | 22.6B | |
| -110.59x | 3.47x | 14.77x | 2.95% | 20.82B | |
| 43.15x | 2.25x | 20.37x | 0.19% | 16.2B | |
| Average | 20.09x | 4.29x | 18.02x | 1.09% | 30.51B | |
| Weighted average by Cap. | 23.97x | 5.86x | 18.53x | 1.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- HLMA Stock
- Valuation Halma plc
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition