|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.8000 EUR | -1.23% |
|
-5.57% | -32.76% |
| 07-01 | Environment Minister Schneider Kicks Off Summer Tour | DP |
| 05-26 | H2APEX Group SCA Confirms Revenue Guidance for the Year 2026 | CI |
Company Valuation: H2APEX Group SCA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 165.8 | 203.6 | 58.18 | 40.62 | - | - |
| Change | - | 22.81% | -71.43% | -30.17% | - | - |
| Enterprise Value (EV) 1 | 121.5 | 225 | 87.15 | 77.37 | 94.42 | 106.8 |
| Change | - | 85.22% | -61.27% | -11.22% | 22.03% | 13.12% |
| P/E | -6.61x | -7.27x | -1.45x | -1.55x | -3.16x | -5.87x |
| PBR | 2.81x | 6.76x | 1.84x | 1.47x | 2.08x | 2.31x |
| PEG | -0x | -0.6x | -0.37x | 0x | 0.1x | 0.1x |
| Capitalization / Revenue | 10.8x | 6.89x | 5.84x | 2.83x | 1.51x | 0.91x |
| EV / Revenue | 7.94x | 7.61x | 8.75x | 5.39x | 3.51x | 2.39x |
| EV / EBITDA | -7.55x | -13.8x | -3.12x | -4.15x | -8.6x | -18.1x |
| EV / EBIT | -5.47x | -8.79x | -2.8x | -3.54x | -6.15x | -7.61x |
| EV / FCF | -4.59x | -10.4x | -1.82x | -3.1x | -4.08x | -5.25x |
| FCF Yield | -21.8% | -9.58% | -55% | -32.2% | -24.5% | -19% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.69 | -0.77 | -0.8 | -0.5224 | -0.2562 | -0.1381 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 15.3 | 29.57 | 9.965 | 14.36 | 26.89 | 44.71 |
| EBITDA 1 | -16.1 | -16.3 | -27.9 | -18.62 | -10.98 | -5.905 |
| EBIT 1 | -22.2 | -25.6 | -31.1 | -21.85 | -15.36 | -14.03 |
| Net income 1 | -24.69 | -27.9 | -33.76 | -22.53 | -11.7 | -7.08 |
| Net Debt 1 | -44.3 | 21.43 | 28.97 | 36.75 | 53.79 | 66.18 |
| Reference price 2 | 4.5600 | 5.6000 | 1.1600 | 0.8100 | 0.8100 | 0.8100 |
| Nbr of stocks (in thousands) | 36,359 | 36,359 | 50,152 | 50,152 | - | - |
| Announcement Date | 01/05/24 | 13/05/25 | 28/04/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.55x | 5.39x | -4.15x | -.--% | 46.29M | |
| 19.48x | 11.08x | 14.27x | 3.63% | 105B | |
| 11.62x | 4.23x | 6.47x | 8.66% | 28.9B | |
| -20.68x | 7.77x | 16.9x | 4.91% | 21.81B | |
| 16.09x | 54.43x | 16.05x | 2.9% | 11.69B | |
| 24.22x | - | - | 2.89% | 11.56B | |
| 49.91x | 3.98x | 16.16x | 3.79% | 8.96B | |
| 22.12x | 9.67x | 18.02x | 2.28% | 8.23B | |
| 21.22x | - | - | 1.44% | 5.91B | |
| Average | 15.83x | 13.79x | 11.96x | 3.39% | 22.47B | |
| Weighted average by Cap. | 15.60x | 11.95x | 13.73x | 4.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- H2A Stock
- Valuation H2APEX Group SCA
Select your edition
All financial news and data tailored to specific country editions
