|
Delayed
Xetra
12:17:51 20/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 0.9060 EUR | 0.00% |
|
-4.63% | -21.90% |
| 09-16 | H2apex Extends Partnership with Lhyfe on Renewable Hydrogen Supply | MT |
| 09-16 | H2apex Group Sca and Lhyfe Expand Partnership to Support Germany's Growing Hydrogen Market | CI |
Company Valuation: H2APEX Group SCA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 165.8 | 203.6 | 58.18 | 45.44 | - | - |
| Change | - | 22.81% | -71.43% | -21.9% | - | - |
| Enterprise Value (EV) 1 | 121.5 | 225 | 87.15 | 85.03 | 104.1 | 110.7 |
| Change | - | 85.22% | -61.27% | -2.42% | 22.41% | 6.39% |
| P/E | -6.61x | -7.27x | -1.45x | -1.66x | -3.39x | -3.86x |
| PBR | 2.81x | 6.76x | 1.84x | 1.99x | 4.12x | 6.25x |
| PEG | -0x | -0.6x | -0.37x | 0.1x | 0.1x | 0.3x |
| Capitalization / Revenue | 10.8x | 6.89x | 5.84x | 3.17x | 1.69x | 1.02x |
| EV / Revenue | 7.94x | 7.61x | 8.75x | 5.92x | 3.87x | 2.48x |
| EV / EBITDA | -7.55x | -13.8x | -3.12x | -4.11x | -8.77x | -11.5x |
| EV / EBIT | -5.47x | -8.79x | -2.8x | -3.31x | -6.34x | -7.89x |
| EV / FCF | -4.59x | -10.4x | -1.82x | -3.07x | -3.85x | -5.68x |
| FCF Yield | -21.8% | -9.58% | -55% | -32.6% | -26% | -17.6% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.69 | -0.77 | -0.8 | -0.5449 | -0.2675 | -0.235 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 15.3 | 29.57 | 9.965 | 14.36 | 26.89 | 44.71 |
| EBITDA 1 | -16.1 | -16.3 | -27.9 | -20.71 | -11.86 | -9.61 |
| EBIT 1 | -22.2 | -25.6 | -31.1 | -25.7 | -16.41 | -14.03 |
| Net income 1 | -24.69 | -27.9 | -33.76 | -25.86 | -14.45 | -15.66 |
| Net Debt 1 | -44.3 | 21.43 | 28.97 | 39.6 | 58.66 | 65.31 |
| Reference price 2 | 4.5600 | 5.6000 | 1.1600 | 0.9060 | 0.9060 | 0.9060 |
| Nbr of stocks (in thousands) | 36,359 | 36,359 | 50,152 | 50,152 | - | - |
| Announcement Date | 01/05/24 | 13/05/25 | 28/04/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.66x | 5.92x | -4.11x | -.--% | 50.97M | |
| 29.85x | 4.96x | 36.23x | 0.22% | 242B | |
| 19.1x | 8.68x | 15.19x | 3.18% | 163B | |
| 20.59x | 4.24x | 11.72x | 3.44% | 154B | |
| 20x | 11.2x | 14.62x | 3.5% | 108B | |
| 20.05x | 5.84x | 12.82x | 3.4% | 103B | |
| 12.34x | 1.84x | 6.5x | 5.73% | 100B | |
| 21.11x | 3.15x | 13.11x | 0.65% | 93.25B | |
| 17.63x | 5.52x | 11.07x | 3.65% | 93B | |
| 19.42x | 5.11x | 12.45x | 3.09% | 67.9B | |
| Average | 17.84x | 5.65x | 12.96x | 2.69% | 112.48B | |
| Weighted average by Cap. | 21.25x | 5.71x | 17.51x | 2.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- H2A Stock
- Valuation H2APEX Group SCA
Select your edition
All financial news and data tailored to specific country editions
