Company Valuation: H&R Block, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 5,637 4,853 7,567 7,349 4,827 6,325 - -
Change - -13.9% 55.91% -2.88% -34.31% 31.03% - -
Enterprise Value (EV) 1 6,674 5,801 8,476 7,509 5,360 7,492 7,376 7,246
Change - -13.08% 46.11% -11.41% -28.62% 39.78% -1.54% -1.77%
P/E 11x 9.08x 13.2x 12.5x 6.73x 8.84x 7.82x -
PBR - - - - - - - -
PEG - 1.01x 0.8x 1.91x 0.2x 3.45x 0.6x -
Capitalization / Revenue 1.63x 1.4x 2.1x 1.95x 1.22x 1.53x 1.47x 1.4x
EV / Revenue 1.93x 1.67x 2.35x 2x 1.36x 1.81x 1.71x 1.6x
EV / EBITDA 7.5x 6.34x 8.8x 7.69x 5.07x 6.68x 6.24x 5.67x
EV / EBIT 8.93x 7.4x 10.1x 8.74x 5.74x 7.56x 7.11x 6.15x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.08 1.16 1.28 1.5 1.68 1.853 1.93 2.19
Rate of return 3.06% 3.64% 2.36% 2.73% 4.41% 3.61% 3.76% 4.27%
EPS 2 3.22 3.51 4.12 4.39 5.66 5.805 6.565 -
Distribution rate 33.5% 33% 31.1% 34.2% 29.7% 31.9% 29.4% -
Net sales 1 3,463 3,472 3,610 3,761 3,945 4,134 4,307 4,518
EBITDA 1 889.5 914.7 963.2 976.3 1,057 1,121 1,182 1,278
EBIT 1 747.4 784.2 841.4 859.5 934.5 991 1,038 1,178
Net income 1 553.7 553.7 595.3 605.8 733.6 699.8 741.2 -
Net Debt 1 1,038 947.9 909.2 160 532.8 1,167 1,052 921.3
Reference price 2 35.32 31.87 54.23 54.89 38.08 51.31 51.31 51.31
Nbr of stocks (in thousands) 159,594 152,284 139,530 133,880 126,760 123,266 - -
Announcement Date 09/08/22 15/08/23 15/08/24 12/08/25 11/08/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
18.67x3.45x11.47x1.84% 10.38B
8.84x1.81x6.68x3.61% 6.32B
21.56x3.06x11.39x - 6.04B
31.91x2.76x10.32x-.--% 4.12B
-26.68x1.31x7.87x-.--% 2.64B
87.54x1.07x8.03x0.54% 2.34B
13.23x1.99x9.23x - 2.05B
93.36x1.18x10.02x - 1.96B
16.08x2.91x8.69x2.7% 642M
Average 29.39x 2.17x 9.30x 1.45% 4.05B
Weighted average by Cap. 23.74x 2.50x 9.76x 1.7%

Y-o-Y evolution of P/E

Valuation ratios - P/E - H&R Block, Inc.

Historical PBR trend

Valuation ratios - PBR - H&R Block, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - H&R Block, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - H&R Block, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - H&R Block, Inc.
  1. Stock Market
  2. Stocks
  3. HRB Stock
  4. H1RB34 Stock
  5. Valuation H&R Block, Inc.